Valuation Vikram Kamats Hospitality Limited

Stocks

Market Closed - Bombay S.E. 03:32:34 01/10/2026 pm IST			5-day change	1st Jan Change
30.04 ^INR	+4.12%		-6.12%	-46.93%

13/08	Vikram Kamats Hospitality Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
30/05	Vikram Kamats Hospitality Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	50.88	259.4	411.4	794.2	985.5	603.9
Change	-	409.79%	58.6%	93.06%	24.1%	-38.72%
Enterprise Value (EV) ¹	44.82	284.5	395.6	1,045	1,410	1,174
Change	-	534.72%	39.06%	164.3%	34.85%	-16.75%
P/E	104x	-1,257x	26x	46.8x	137x	418x
PBR	0.94x	2.73x	3.09x	3.76x	2.21x	1.04x
PEG	-	10x	-0x	-23.32x	-2x	-5.1x
Capitalization / Revenue	1.94x	3.19x	1.64x	2.71x	2.53x	1.08x
EV / Revenue	1.71x	3.5x	1.57x	3.57x	3.62x	2.1x
EV / EBITDA	-163x	92.2x	20.8x	37.4x	51.1x	21.5x
EV / EBIT	-22.8x	346x	23.2x	41.7x	78.1x	28.8x
EV / FCF	16.9x	-	-23.2x	-17.9x	-8.44x	-13.3x
FCF Yield	5.92%	-	-4.32%	-5.6%	-11.8%	-7.54%
Dividend per Share ²	-	-	0.5	0.3	0.3	-
Rate of return	-	-	1.32%	0.45%	0.46%	-
EPS ²	0.1129	-0.0238	1.46	1.43	0.4744	0.0836
Distribution rate	-	-	34.3%	21%	63.2%	-
Net sales ¹	26.25	81.32	251.2	293.1	389.1	560
EBITDA ¹	-0.2758	3.084	19.01	27.93	27.59	54.54
EBIT ¹	-1.968	0.821	17.02	25.04	18.04	40.69
Net income ¹	0.4891	-0.111	15.25	15.6	6.028	1.353
Net Debt ¹	-6.061	25.09	-15.77	251.3	424.3	569.8
Reference price ²	11.75	29.90	38.00	66.99	65.00	34.93
Nbr of stocks (in thousands)	4,330	7,578	10,825	11,855	15,162	17,290
Announcement Date	23/08/21	03/08/22	02/08/23	05/09/24	03/09/25	06/08/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIKRAM KAMATS HOSPITALITY LIMITED	-	-	-	-	56.87L
MCDONALD'S CORPORATION	18.13x	7.22x	13.07x	3.23%	16TCr
STARBUCKS CORPORATION	41.72x	3.32x	21.51x	2.66%	11TCr
COMPASS GROUP PLC	22.18x	1.15x	11.25x	2.48%	5.06TCr
CHIPOTLE MEXICAN GRILL, INC.	28.74x	3.54x	20.07x	-.--%	4.09TCr
YUM! BRANDS, INC.	14.57x	5.37x	15.99x	2.22%	3.71TCr
RESTAURANT BRANDS INTERNATIONAL INC.	15.64x	3.69x	11.5x	3.69%	2.44TCr
DARDEN RESTAURANTS, INC.	17.83x	1.83x	11.06x	3.23%	2.27TCr
ARAMARK	30.74x	0.96x	12.41x	0.86%	1.46TCr
YUM CHINA HOLDINGS, INC.	13.53x	0.96x	6.29x	2.97%	1.36TCr
Average	22.56x	3.12x	13.68x	2.37%	4.76TCr
Weighted average by Cap.	24.66x	4.42x	15.23x	2.61%