Valuation: VGI

Market Cap 1.92TCr 57Cr 51Cr 47Cr 43Cr 81Cr 5.38TCr 83Cr 565.67Cr 225.56Cr 2.87TCr 214.9Cr 210.29Cr 9.07TCr P/E 2027 *
34.6x
P/E 2028 * 45.5x
Enterprise Value -80Cr -2.37Cr -2.13Cr -1.95Cr -1.78Cr -3.35Cr -223.05Cr -3.45Cr -23Cr -9.35Cr -119.02Cr -8.91Cr -8.72Cr -375.72Cr EV / Sales 2027 *
-0.17x
EV / Sales 2028 * -0.09x
Free-Float
43.25%
Yield 2027 *
1.1%
Yield 2028 * 1.1%
1 day-2.15%
1 week+2.25%
Current month+2.25%
1 month-3.19%
3 months-8.08%
6 months+3.41%
Current year-4.21%
1 week 0.86
Extreme 0.86
0.93
1 month 0.86
Extreme 0.86
1.24
Current year 0.77
Extreme 0.77
1.42
1 year 0.77
Extreme 0.77
1.42
3 years 0.77
Extreme 0.77
3.68
5 years 0.77
Extreme 0.77
7.25
10 years 0.77
Extreme 0.77
10.4
Manager TitleAgeSince
Chief Executive Officer 51 05/07/2018
Director of Finance/CFO 48 01/01/2022
Director of Finance/CFO 51 01/01/2016
Director TitleAgeSince
Director/Board Member 51 15/06/2000
Director/Board Member 71 01/01/1999
Director/Board Member 60 01/01/2007
Change 5-day change 1-year change 3-year change Capi.($)
-2.15%+2.25% - - 57Cr
-1.86%+2.80%+22.18%+41.96% 2.87TCr
-0.83%+6.29%+18.33%+12.08% 2.36TCr
+0.73%+5.51%-26.39%-20.49% 1.2TCr
-2.32%+13.47%+67.44%+139.32% 702.1Cr
-5.80%+2.06%+25.02%-14.12% 633.95Cr
-0.37%+9.80%+73.68%+74.59% 632.41Cr
-2.46%+0.76%+51.20%-43.53% 589.1Cr
+2.46%+2.98%+70.17% - 602.3Cr
-3.75%-17.89% - - 457.54Cr
Average -1.63%+3.82%+37.70%+27.12% 1.12TCr
Weighted average by Cap. -1.36%+4.03%+26.85%+26.12%

Financials

2027 *2028 *
Net sales 479.3Cr 14Cr 13Cr 12Cr 11Cr 20Cr 1.34TCr 21Cr 141.2Cr 56Cr 716.79Cr 54Cr 52Cr 2.26TCr 510.6Cr 15Cr 14Cr 12Cr 11Cr 21Cr 1.43TCr 22Cr 150.42Cr 60Cr 763.6Cr 57Cr 56Cr 2.41TCr
Net income 56Cr 1.67Cr 1.5Cr 1.37Cr 1.25Cr 2.36Cr 157.1Cr 2.43Cr 17Cr 6.58Cr 84Cr 6.27Cr 6.14Cr 264.62Cr 41Cr 1.23Cr 1.1Cr 1.01Cr 91.81L 1.73Cr 115.33Cr 1.78Cr 12Cr 4.83Cr 62Cr 4.61Cr 4.51Cr 194.28Cr
Net Debt -2TCr -60Cr -53Cr -49Cr -45Cr -84Cr -5.6TCr -87Cr -589.11Cr -234.91Cr -2.99TCr -223.81Cr -219.01Cr -9.44TCr -1.97TCr -59Cr -53Cr -48Cr -44Cr -83Cr -5.51TCr -85Cr -579.25Cr -230.97Cr -2.94TCr -220.06Cr -215.34Cr -9.28TCr
Projected Income Statement - Annual - VGI
Logo VGI
VGI Public Company Limited is a Thailand-based company which provides offline-to-online marketing solutions. Its segments include Advertising, Digital Services and Distribution. Its Advertising segment is categorized into two main categories: Out-of-Home (OOH) advertising and online marketing services. Its OOH advertising is comprised of transit advertising, office building advertising and billboard and street furniture advertising (outdoor advertising). Its online marketing services are managed under the business unit named VGI Digital Lab. Its Digital Services segment includes Rabbit Group, which provides digital lifestyle solutions, including cashless payment services via Rabbit Card, insurance brokerage and financial products marketplace through online platform under Rabbit Care Co., Ltd. (RCare), and digital lending services under Rabbit Cash Co., Ltd. (RCash). Its Distribution segment offers a range of products and services through various channels, both offline and online.
Employees
-
Date Price Change Volume
06/26/06 THB 0.9100 -2.15% 6,27,87,700
05/26/05 THB 0.9300 +2.20% 10,19,39,600
04/26/04 THB 0.9100 +2.25% 19,79,85,800
03/26/03 THB 0.8900 -1.11% 14,11,88,500
02/26/02 THB 0.9000 +1.12% 19,42,53,300
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - VGI
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.9100THB
Average target price
1.150THB
Spread / Average Target
+26.37%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - VGI