|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 281.54 USD | +2.45% |
|
+5.63% | +15.72% |
| 24/07 | VeriSign's Q2 Results Show Expectations for Strong Domain Growth, Wedbush Securities Says | MT |
| 24/07 | Citigroup Adjusts Price Target on VeriSign to $325 From $320, Maintains Buy Rating | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 24,816 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 10.19% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 26,377 | 26,326 | 26,145 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 11.16% | -0.19% | -0.69% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 28.7x | 25.5x | 22.9x |
| PBR | - | - | - | - | -10.4x | -9.08x | -8.81x | -8.89x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.37x | 2x | 2x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 14.2x | 13x | 12x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 15x | 13.8x | 12.6x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 21.4x | 19.6x | 17.6x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 22.1x | 20.2x | 18.3x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 26.8x | 23.6x | 21.4x |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.74% | 4.23% | 4.67% |
| Dividend per Share 2 | - | - | - | - | 2.31 | 2.992 | 3.037 | 3.083 |
| Rate of return | - | - | - | - | 0.95% | 1.09% | 1.1% | 1.12% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.561 | 10.76 | 12.02 |
| Distribution rate | - | - | - | - | 26.2% | 31.3% | 28.2% | 25.7% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,753 | 1,913 | 2,073 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,231 | 1,341 | 1,484 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,195 | 1,301 | 1,428 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 869.2 | 943.1 | 1,026 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,561 | 1,510 | 1,329 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 274.82 | 274.82 | 274.82 |
| Nbr of stocks (in thousands) | 1,11,078 | 1,06,016 | 1,02,100 | 96,100 | 92,700 | 90,300 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.74x | 15.04x | 21.42x | 1.09% | 2.48TCr | |
| 21.46x | 3.51x | 12.22x | 3.13% | 20TCr | |
| -95.59x | 15.12x | 87.54x | -.--% | 9.46TCr | |
| 11.4x | 1.26x | 6.6x | 4.21% | 9.43TCr | |
| 14.89x | 2.72x | 10.26x | 5.52% | 8.66TCr | |
| 21.07x | 5.47x | 13.45x | 2.72% | 6.23TCr | |
| 14.12x | 2.05x | 8.7x | 5.53% | 4.56TCr | |
| 19.89x | 1.61x | 10.1x | 1.49% | 3.69TCr | |
| 17.65x | 2.24x | 10.73x | 4.92% | 3.66TCr | |
| 20.49x | 1.52x | 9.63x | 0.96% | 3.6TCr | |
| Average | 7.41x | 5.05x | 19.07x | 2.96% | 7.21TCr | |
| Weighted average by Cap. | 3.44x | 4.86x | 21.01x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
