|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.01 USD | +2.55% |
|
+0.66% | +0.84% |
| 14/07 | VEON's JazzWorld Completes Acquisition of Controlling Stake in TPL Insurance | MT |
| 02/07 | Veon Ltd. and Mastercard Collaborates to Accelerate Accessibility of Financial Services | CI |
Company Valuation: VEON Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,991 | 858.4 | 1,384 | 2,836 | 3,627 | 3,670 | - | - |
| Change | - | -71.3% | 61.18% | 105.02% | 27.87% | 1.2% | - | - |
| Enterprise Value (EV) 1 | 11,114 | 858.4 | 1,384 | 5,770 | 7,137 | 7,149 | 6,818 | 6,476 |
| Change | - | -92.28% | 61.18% | 317.09% | 23.68% | 0.17% | -4.63% | -5.02% |
| P/E | 4.38x | - | - | 7x | 7.08x | 7.82x | 6.72x | 6.01x |
| PBR | 5.1x | - | - | 2.26x | - | - | - | - |
| PEG | - | - | - | - | 0.2x | -0.91x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.38x | 0.23x | 0.37x | 0.71x | 0.82x | 0.74x | 0.69x | 0.65x |
| EV / Revenue | 1.43x | 0.23x | 0.37x | 1.44x | 1.62x | 1.45x | 1.28x | 1.14x |
| EV / EBITDA | 3.34x | - | 0.86x | 3.41x | 3.55x | 3.29x | 2.86x | 2.53x |
| EV / EBIT | 7.51x | - | - | 5.2x | 4.96x | 5.45x | 4.56x | 4.26x |
| EV / FCF | 13.7x | - | - | 17.9x | 16.9x | 6.2x | 5.31x | 4.67x |
| FCF Yield | 7.32% | - | - | 5.6% | 5.93% | 16.1% | 18.8% | 21.4% |
| Dividend per Share 2 | - | - | - | - | - | - | 2 | 3.715 |
| Rate of return | - | - | - | - | - | - | 3.77% | 7.01% |
| EPS 2 | 9.75 | - | - | 5.73 | 7.42 | 6.781 | 7.885 | 8.821 |
| Distribution rate | - | - | - | - | - | - | 25.4% | 42.1% |
| Net sales 1 | 7,788 | 3,755 | 3,698 | 4,004 | 4,399 | 4,941 | 5,321 | 5,677 |
| EBITDA 1 | 3,332 | - | 1,609 | 1,691 | 2,009 | 2,174 | 2,382 | 2,563 |
| EBIT 1 | 1,479 | - | - | 1,110 | 1,439 | 1,312 | 1,495 | 1,520 |
| Net income 1 | 674 | -317 | - | 414 | 532 | 494 | 586.5 | 651.4 |
| Net Debt 1 | 8,123 | - | - | 2,934 | 3,510 | 3,479 | 3,148 | 2,806 |
| Reference price 2 | 42.75 | 12.25 | 19.70 | 40.10 | 52.57 | 53.01 | 53.01 | 53.01 |
| Nbr of stocks (in thousands) | 69,965 | 70,071 | 70,229 | 70,735 | 68,996 | 69,241 | - | - |
| Announcement Date | 28/02/22 | 16/03/23 | 21/03/24 | 20/03/25 | 13/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.62x | 1.43x | 3.25x | -.--% | 357.91Cr | |
| 30.27x | 5.5x | 9.6x | 1.71% | 12TCr | |
| 18.57x | 2.04x | 7.88x | 4.05% | 6.5TCr | |
| 13.11x | 1.95x | 4.15x | 2.62% | 2.48TCr | |
| 13.28x | 2.97x | 6.71x | 4.08% | 1.89TCr | |
| -126.13x | 8.49x | 10.58x | 3.09% | 1.89TCr | |
| -5.61x | 7.78x | 18.46x | -.--% | 1.52TCr | |
| 12.48x | 2.52x | 6.55x | 5.17% | 1.27TCr | |
| 25.04x | 3.53x | 10.37x | 3.99% | 1.17TCr | |
| 10.55x | 4.51x | 9.75x | 7.11% | 1.13TCr | |
| Average | -0.08x | 4.07x | 8.73x | 3.18% | 3.05TCr | |
| Weighted average by Cap. | 11.89x | 4.33x | 8.95x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VEON Stock
- Valuation VEON Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition