Valuation Veolia Environnement

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 11/06/2026 pm IST			5-day change	1st Jan Change
35.20 ^EUR	+1.44%		+0.40%	+18.44%

09/06	Veolia launches employee share ownership plan
08/06	Veolia: Sequoia Plus employee investment fund slips below 5% threshold

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,172	16,848	20,425	19,796	21,734	25,774	-	-
Change	-	-24.01%	21.23%	-3.08%	9.79%	18.59%	-	-
Enterprise Value (EV) ¹	31,704	34,986	38,328	37,615	41,391	50,123	49,622	49,328
Change	-	10.35%	9.55%	-1.86%	10.04%	21.1%	-1%	-0.59%
P/E Ratio	49.6x	21.6x	21.8x	17.6x	17.5x	17.1x	15.9x	14.5x
PBR	1.93x	1.4x	1.64x	1.51x	2x	2.23x	2.21x	2.12x
PEG	-	0.3x	1.2x	1x	1.7x	0.8x	2.12x	1.46x
Capitalization / Revenue	0.78x	0.39x	0.45x	0.44x	0.49x	0.56x	0.54x	0.52x
EV / Revenue	1.11x	0.82x	0.85x	0.84x	0.93x	1.09x	1.04x	1x
EV / EBITDA	7.49x	5.65x	5.86x	5.54x	5.87x	6.74x	6.32x	6.02x
EV / EBIT	18x	11.4x	11.5x	10.6x	11.1x	12.5x	11.5x	10.8x
EV / FCF	22.4x	25.6x	20.6x	18.1x	19.7x	129x	32.4x	27.7x
FCF Yield	4.47%	3.9%	4.87%	5.51%	5.07%	0.78%	3.08%	3.61%
Dividend per Share ²	1	1.12	1.25	1.4	-	1.615	1.77	1.931
Rate of return	3.1%	4.67%	4.38%	5.16%	-	4.59%	5.03%	5.49%
EPS ²	0.65	1.11	1.31	1.54	1.7	2.059	2.213	2.433
Distribution rate	154%	101%	95.4%	90.9%	-	78.4%	80%	79.4%
Net sales ¹	28,508	42,885	45,351	44,692	44,396	46,036	47,862	49,490
EBITDA ¹	4,234	6,196	6,543	6,788	7,050	7,436	7,856	8,191
EBIT ¹	1,766	3,062	3,346	3,547	3,740	4,006	4,299	4,561
Net income ¹	404.3	716	937	1,098	1,217	1,450	1,603	1,769
Net Debt ¹	9,532	18,138	17,903	17,819	19,657	24,349	23,848	23,554
Reference price ²	32.26	24.00	28.56	27.11	29.72	35.20	35.20	35.20
Nbr of stocks (in thousands)	6,87,294	7,02,015	7,15,174	7,30,212	7,31,279	7,32,217	-	-
Announcement Date	17/03/22	02/03/23	29/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VEOLIA ENVIRONNEMENT	16.85x	1.08x	6.69x	4.65%	2.94TCr
NATIONAL GRID PLC	13.42x	5.52x	12.03x	4.14%	8TCr
ENGIE	14.22x	1.57x	8.04x	5.16%	7.57TCr
ABU DHABI NATIONAL ENERGY COMPANY	30.53x	5.72x	15.54x	1.86%	7.25TCr
SEMPRA	17.77x	6.93x	14.53x	2.91%	5.95TCr
EON SE	16.45x	1.15x	9.54x	3.28%	5.44TCr
RWE AG	21.9x	2.51x	9.19x	2.35%	4.54TCr
ACWA POWER COMPANY	65x	21.83x	37.91x	0.29%	4.02TCr
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.07x	5.16x	13.05x	3.4%	3.92TCr
DUBAI ELECTRICITY AND WATER AUTHORITY	16.79x	4.89x	9.51x	4.7%	3.62TCr
Average	23.10x	5.64x	13.60x	3.28%	5.32TCr
Weighted average by Cap.	22.03x	5.36x	13.29x	3.32%