|
Market Closed -
NYSE
01:32:18 16/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 84.86 USD | +0.65% |
|
+3.79% | +9.67% |
| 13/10 | Barclays Adjusts Price Target on Ventas to $91 From $102 | MT |
| 12/10 | Jefferies Adjusts Price Target on Ventas to $95 From $102 | MT |
Company Valuation: Ventas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,406 | 18,007 | 20,041 | 24,705 | 36,348 | 43,529 | - | - |
| Change | - | -11.75% | 11.29% | 23.27% | 47.13% | 19.76% | - | - |
| Enterprise Value (EV) 1 | 32,284 | 30,182 | 33,023 | 37,330 | 48,573 | 55,972 | 56,449 | 56,697 |
| Change | - | -6.51% | 9.41% | 13.04% | 30.12% | 15.23% | 0.85% | 0.44% |
| P/E | 393x | -375x | -498x | 310x | 143x | 153x | 94.9x | 71.2x |
| PBR | 1.88x | 1.77x | 2.13x | 2.28x | 2.93x | 2.98x | 3.11x | 3.16x |
| PEG | - | 2x | 29.9x | -1x | 1x | 60.57x | 1.5x | 2.1x |
| Capitalization / Revenue | 5.33x | 4.36x | 4.46x | 5.02x | 6.23x | 6.24x | 5.54x | 4.85x |
| EV / Revenue | 8.43x | 7.31x | 7.34x | 7.58x | 8.33x | 8.03x | 7.19x | 6.32x |
| EV / EBITDA | 19.5x | 17.3x | 18x | 18.7x | 21.2x | 22.1x | 19.3x | 17.6x |
| EV / EBIT | 70.3x | 55.3x | 74.8x | 50.3x | 53.1x | 62.3x | 49.4x | 40.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.92 | 2.08 | 2.236 | 2.385 |
| Rate of return | 3.52% | 4% | 3.61% | 3.06% | 2.48% | 2.45% | 2.64% | 2.81% |
| EPS 2 | 0.13 | -0.12 | -0.1 | 0.19 | 0.54 | 0.5536 | 0.8942 | 1.191 |
| Distribution rate | 1,385% | -1,500% | -1,800% | 947% | 356% | 376% | 250% | 200% |
| Net sales 1 | 3,828 | 4,129 | 4,498 | 4,924 | 5,834 | 6,974 | 7,856 | 8,967 |
| EBITDA 1 | 1,656 | 1,744 | 1,834 | 1,995 | 2,295 | 2,538 | 2,920 | 3,223 |
| EBIT 1 | 459 | 545.7 | 441.6 | 742 | 915.4 | 898.1 | 1,142 | 1,415 |
| Net income 1 | 49.01 | -47.45 | -40.97 | 81.15 | 251.4 | 275.8 | 467.7 | 690.3 |
| Net Debt 1 | 11,878 | 12,174 | 12,982 | 12,625 | 12,225 | 12,443 | 12,920 | 13,169 |
| Reference price 2 | 51.12 | 45.05 | 49.84 | 58.89 | 77.38 | 84.86 | 84.86 | 84.86 |
| Nbr of stocks (in thousands) | 3,99,176 | 3,99,718 | 4,02,104 | 4,19,508 | 4,69,733 | 5,12,946 | - | - |
| Announcement Date | 17/02/22 | 09/02/23 | 14/02/24 | 12/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 152.28x | 7.99x | 21.94x | 2.47% | 4.32TCr | |
| 80.65x | 12.81x | 34.54x | 1.35% | 17TCr | |
| 57.92x | 11.65x | 22.69x | 2.08% | 9.83TCr | |
| 25.72x | 10.84x | 16.39x | 3.99% | 8.36TCr | |
| 60.82x | 11.66x | 21.63x | 2.85% | 6.38TCr | |
| 28.57x | 13.09x | 18.39x | 4.16% | 5.4TCr | |
| 41.65x | 12.66x | 18.97x | 5.35% | 3.38TCr | |
| 60.1x | 6.32x | 16.99x | 3.18% | 3.3TCr | |
| 28.71x | 13.92x | 16.94x | 4.86% | 2.83TCr | |
| 8.34x | 9.94x | 12.08x | 7.96% | 2.53TCr | |
| Average | 54.47x | 11.09x | 20.05x | 3.82% | 6.31TCr | |
| Weighted average by Cap. | 59.88x | 11.53x | 23.29x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTR Stock
- Valuation Ventas, Inc.
Select your edition
All financial news and data tailored to specific country editions
