Valuation Vast Resources plc

Equities

Market Closed - London S.E. Other stock markets 09:05:25 16/09/2024 pm IST			5-day change	1st Jan Change
0.1025 ^GBX	-4.65%		+0.49%	-84.74%

11/09	Vast Resources Signs Agreements for Romanian Gold Mine	MT
11/09	Vast Resources plc Announces Operational Updates	CI

Fiscal Period: April	2018	2019	2020	2021	2022	2023
Capitalization ¹	41.07	15.98	21.46	28.54	2.219	26.68
Change	-	-61.09%	34.34%	32.98%	-92.22%	1,102.37%
Enterprise Value (EV) ¹	66.72	20.93	28.8	36.75	12.43	35.32
Change	-	-68.63%	37.62%	27.61%	-66.17%	184.12%
P/E ratio	-2.24x	-	-2.42x	-2.74x	-0.07x	-1.62x
PBR	-10.3x	2.99x	4.43x	3.13x	0.98x	10.5x
PEG	-	-	-	0.1x	-0x	0x
Capitalization / Revenue	1.34x	5.04x	-	31.9x	0.59x	7.17x
EV / Revenue	2.17x	6.61x	-	41x	3.29x	9.5x
EV / EBITDA	13.6x	-12.3x	-6.62x	-6.05x	-1.47x	-4x
EV / EBIT	32.7x	-3.55x	-5.47x	-5.41x	-1.34x	-3.7x
EV / FCF	-8.07x	-	-5.76x	-3.41x	-2.39x	-6.34x
FCF Yield	-12.4%	-	-17.4%	-29.3%	-41.8%	-15.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.152	-	-0.5002	-0.2939	-0.3439	-0.0338
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.69	3.168	-	0.896	3.781	3.72
EBITDA ¹	4.901	-1.698	-4.353	-6.075	-8.436	-8.841
EBIT ¹	2.039	-5.901	-5.266	-6.799	-9.248	-9.547
Net income ¹	-17.3	0.2243	-8	-7.755	-15.49	-10.51
Net Debt ¹	25.65	4.95	7.337	8.208	10.21	8.639
Reference price ²	4.830252	1.211457	1.209509	0.803966	0.025606	0.054685
Nbr of stocks (in thousands)	8,502	13,188	17,745	35,501	86,666	4,87,941
Announcement Date	28/09/18	30/09/19	29/10/20	28/10/21	29/10/22	31/10/23

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BHP GROUP LIMITED	10.14x	2.68x	4.96x	+5.20%	13TCr
RIO TINTO PLC	8.72x	2.05x	4.56x	+6.73%	11TCr
GLENCORE PLC	19.05x	0.39x	5.76x	+2.62%	6.03TCr
GRUPO MÉXICO, S.A.B. DE C.V.	10.91x	2.54x	4.83x	+5.52%	4.17TCr
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	39.45x	5.66x	14.98x	-.--%	3.85TCr
ANGLO AMERICAN PLC	30.49x	1.57x	4.68x	+2.95%	3.36TCr
HINDUSTAN ZINC LIMITED	20.36x	6.3x	12.21x	+5.12%	2.5TCr
TECK RESOURCES LIMITED	25.6x	2.11x	5.17x	+1.59%	2.41TCr
VEDANTA LIMITED	13.07x	1.59x	5.56x	+7.09%	2.11TCr
Average	19.75x	2.76x	6.97x	+4.09%	5.39TCr
Weighted average by Cap.	16.16x	2.52x	6.15x	+4.57%