Valuation Vast Renewables Limited

Stocks

Market Closed - OTC Markets 08:31:28 29/05/2026 pm IST			5-day change	1st Jan Change
0.005100 ^USD	+410.00%		+363.64%	+1,175.00%

23/25/23	Vast Renewables Limited Auditor Raises 'Going Concern' Doubt	CI
23/25/23	Vast Renewables Limited Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	-	-	68.34	2.098
Change	-	-	-	-96.93%
Enterprise Value (EV)	-	-	70.51	5.065
Change	-	-	-	-92.82%
P/E	-3.47x	-1.5x	-0.13x	-0.46x
PBR	-	-0.78x	-8.23x	-0.47x
PEG	-	-0x	-0x	0x
Capitalization / Revenue	-	-	200x	0.15x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-2.882	-7.081	-17.5	-0.1512
Distribution rate	-	-	-	-
Net sales ¹	1.917	0.919	0.342	14.33
EBITDA ¹	-4.632	-12.91	-20.28	-6.759
EBIT ¹	-4.679	-12.93	-20.3	-6.799
Net income ¹	-6.193	-15.22	-293.4	-4.531
Net Debt	-	24.94	2.173	2.967
Reference price ²	10.000000	10.640000	2.280000	0.070000
Nbr of stocks (in thousands)	-	-	29,974	29,974
Announcement Date	09/09/24	09/09/24	09/09/24	23/10/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VAST RENEWABLES LIMITED	-	-	-	-	32.97T
GE VERNOVA INC.	34.02x	5.8x	42.44x	0.19%	28TCr
NEXTERA ENERGY	21.4x	9.2x	15.68x	2.87%	18TCr
IBERDROLA, S.A.	19.98x	4.16x	11.41x	3.57%	15TCr
ENEL S.P.A.	13.34x	1.91x	6.79x	5.31%	11TCr
SOUTHERN COMPANY	20.69x	5.95x	13.18x	3.26%	11TCr
CONSTELLATION ENERGY CORPORATION	21.85x	3.3x	13.98x	0.61%	9.87TCr
DUKE ENERGY CORPORATION	18.44x	5.63x	11.39x	3.51%	9.71TCr
AMERICAN ELECTRIC POWER COMPANY, INC.	19.55x	5.08x	12.31x	3.08%	6.83TCr
DOMINION ENERGY, INC.	19.05x	6.28x	13.6x	3.9%	6.03TCr
Average	20.92x	5.26x	15.64x	2.92%	11.53TCr
Weighted average by Cap.	22.99x	5.51x	19.70x	2.51%