Valuation Vast Renewables Limited

Stocks

Market Closed - OTC Markets 08:31:28 29/05/2026 pm IST			5-day change	1st Jan Change
0.005100 ^USD	+410.00%		+363.64%	+1,175.00%

23/25/23	Vast Renewables Limited Auditor Raises 'Going Concern' Doubt	CI
23/25/23	Vast Renewables Limited Reports Earnings Results for the Full Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025
Market Cap ¹	-	-	68.34	2.098
Change	-	-	-	-96.93%
Enterprise Value (EV)	-	-	70.51	5.065
Change	-	-	-	-92.82%
P/E	-3.47x	-1.5x	-0.13x	-0.46x
PBR	-	-0.78x	-8.23x	-0.47x
PEG	-	-0x	-0x	0x
Capitalization / Revenue	-	-	200x	0.15x
EV / Revenue	-	-	0x	0x
EV / EBITDA	-	-	-0x	-0x
EV / EBIT	-	-	-0x	-0x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-2.882	-7.081	-17.5	-0.1512
Distribution rate	-	-	-	-
Net sales ¹	1.917	0.919	0.342	14.33
EBITDA ¹	-4.632	-12.91	-20.28	-6.759
EBIT ¹	-4.679	-12.93	-20.3	-6.799
Net income ¹	-6.193	-15.22	-293.4	-4.531
Net Debt	-	24.94	2.173	2.967
Reference price ²	10.000000	10.640000	2.280000	0.070000
Nbr of stocks (in thousands)	-	-	29,974	29,974
Announcement Date	09/09/24	09/09/24	09/09/24	23/10/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VAST RENEWABLES LIMITED	-	-	-	-	32.97T
GE VERNOVA INC.	34.47x	5.88x	42.98x	0.19%	28TCr
NEXTERA ENERGY	21.41x	9.24x	15.76x	2.86%	18TCr
IBERDROLA, S.A.	19.88x	4.14x	11.37x	3.59%	15TCr
ENEL S.P.A.	13.08x	1.89x	6.71x	5.42%	11TCr
SOUTHERN COMPANY	20.76x	5.95x	13.17x	3.26%	11TCr
CONSTELLATION ENERGY CORPORATION	22.11x	3.3x	14.16x	0.61%	10TCr
DUKE ENERGY CORPORATION	18.31x	5.59x	11.32x	3.51%	9.66TCr
AMERICAN ELECTRIC POWER COMPANY, INC.	19.44x	5.14x	12.49x	3.07%	6.84TCr
DOMINION ENERGY, INC.	19.16x	6.33x	13.52x	3.88%	6.05TCr
Average	20.96x	5.27x	15.72x	2.93%	11.56TCr
Weighted average by Cap.	23.13x	5.54x	19.94x	2.51%