|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.98 NOK | +0.84% |
|
+5.38% | +45.39% |
| 05/06 | Norway oil companies, unions agree wage deal, averting strike | RE |
| 05/06 | Norway negotiators work overtime to avert oil strike | RE |
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 (USD) | 2022 (USD) | 2023 (USD) | 2024 (USD) | 2025 (USD) |
|---|---|---|---|---|---|---|---|---|---|
Revenues | 604.34Cr | 978.05Cr | 681.6Cr | 737.23Cr | 796.57Cr | ||||
Other Revenues, Total | - | -1T | -1T | - | -1L | ||||
Total Revenues | 604.34Cr | 978.05Cr | 681.6Cr | 737.23Cr | 796.56Cr | ||||
Cost of Goods Sold, Total | 118.83Cr | 102.02Cr | 100.91Cr | 126.91Cr | 111.67Cr | ||||
Gross Profit | 485.51Cr | 876.04Cr | 580.69Cr | 610.33Cr | 684.89Cr | ||||
Selling General & Admin Expenses, Total | - | - | - | - | - | ||||
Exploration / Drilling Costs, Total | 5.13Cr | 4.15Cr | 8.65Cr | 7.25Cr | 7.19Cr | ||||
Depreciation & Amortization - (IS) | 170.46Cr | 144.8Cr | 142.26Cr | 191.59Cr | 271.01Cr | ||||
Impairment of Oil, Gas & Mineral Properties - (IS) | 58.87L | 3.06Cr | 33Cr | 13Cr | -52Cr | ||||
Other Operating Expenses | 28Cr | 32Cr | 36Cr | 38Cr | 39Cr | ||||
Other Operating Expenses, Total | 204.16Cr | 183.91Cr | 219.25Cr | 249.76Cr | 264.82Cr | ||||
Operating Income | 281.35Cr | 692.13Cr | 361.44Cr | 360.57Cr | 420.07Cr | ||||
Interest Expense, Total | -10Cr | -2.59Cr | -2.08Cr | -4L | -17Cr | ||||
Interest And Investment Income | 1.33Cr | - | 1.13Cr | 2.5Cr | 1.98Cr | ||||
Net Interest Expenses | -8.89Cr | -2.59Cr | -94.38L | 2.47Cr | -15Cr | ||||
Currency Exchange Gains (Loss) | -14Cr | -40Cr | -4.67Cr | -37Cr | 43Cr | ||||
Other Non Operating Income (Expenses) | -8.58Cr | 1.52Cr | -47.11L | -1.59Cr | -1.4Cr | ||||
EBT, Excl. Unusual Items | 249.64Cr | 651.35Cr | 355.36Cr | 324.4Cr | 446.69Cr | ||||
Restructuring Charges | - | - | - | - | -1.6Cr | ||||
Merger & Related Restructuring Charges | - | - | -1.16Cr | -1.71Cr | - | ||||
Impairment of Goodwill | -20Cr | -24Cr | - | -13Cr | -19Cr | ||||
Gain (Loss) On Sale Of Assets | 22.32L | 3L | 1.53Cr | 4.33Cr | - | ||||
Asset Writedown | 20Cr | -42Cr | -20Cr | 14Cr | 4.4Cr | ||||
Legal Settlements | - | - | - | - | - | ||||
Other Unusual Items | 1L | - | - | 3.45Cr | - | ||||
EBT, Incl. Unusual Items | 249.77Cr | 585.59Cr | 335.69Cr | 331.31Cr | 430.65Cr | ||||
Income Tax Expense | 187.61Cr | 491.95Cr | 274.67Cr | 298.6Cr | 346.01Cr | ||||
Earnings From Continuing Operations | 62Cr | 94Cr | 61Cr | 33Cr | 85Cr | ||||
Net Income to Company | 62Cr | 94Cr | 61Cr | 33Cr | 85Cr | ||||
Net Income - (IS) | 62Cr | 94Cr | 61Cr | 33Cr | 85Cr | ||||
Preferred Dividend and Other Adjustments | - | - | 82.18L | 6.18Cr | 6.62Cr | ||||
Net Income to Common Incl Extra Items | 62Cr | 94Cr | 60Cr | 27Cr | 78Cr | ||||
Net Income to Common Excl. Extra Items | 62Cr | 94Cr | 60Cr | 27Cr | 78Cr | ||||
Per Share Items | |||||||||
Net EPS - Basic | 0.25 | 0.38 | 0.24 | 0.11 | 0.31 | ||||
Basic EPS - Continuing Operations | 0.25 | 0.38 | 0.24 | 0.11 | 0.31 | ||||
Basic Weighted Average Shares Outstanding | 249.38Cr | 249.64Cr | 249.64Cr | 249.6Cr | 249.6Cr | ||||
Net EPS - Diluted | 0.25 | 0.38 | 0.24 | 0.11 | 0.31 | ||||
Diluted EPS - Continuing Operations | 0.25 | 0.38 | 0.24 | 0.11 | 0.31 | ||||
Diluted Weighted Average Shares Outstanding | 249.38Cr | 249.64Cr | 249.64Cr | 249.6Cr | 249.6Cr | ||||
Normalized Basic EPS | 0.63 | 1.63 | 0.89 | 0.81 | 1.12 | ||||
Normalized Diluted EPS | 0.63 | 1.63 | 0.89 | 0.81 | 1.12 | ||||
Dividend Per Share | - | 0.43 | 0.45 | 0.42 | 0.48 | ||||
Payout Ratio | 152.84 | 82.76 | 181.9 | 334.94 | 145.47 | ||||
American Depositary Receipts Ratio (ADR) | 2 | 2 | 2 | 2 | 2 | ||||
Supplemental Items | |||||||||
EBITDA | 458.5Cr | 846.43Cr | 515.55Cr | 574.73Cr | 647.78Cr | ||||
EBITA | 290.82Cr | 701.56Cr | 371.32Cr | 372.23Cr | 434.54Cr | ||||
EBIT | 281.35Cr | 692.13Cr | 361.44Cr | 360.57Cr | 420.07Cr | ||||
EBITDAR | 460.3Cr | 846.83Cr | 519.15Cr | - | - | ||||
Total Revenues (As Reported) | 607.27Cr | 982.76Cr | 684.97Cr | 745.01Cr | 809.56Cr | ||||
Effective Tax Rate - (Ratio) | 75.11 | 84.01 | 81.82 | 90.13 | 80.35 | ||||
Current Domestic Taxes | 116.3Cr | 387.2Cr | 174.32Cr | 166.56Cr | 259.61Cr | ||||
Total Current Taxes | 116.3Cr | 387.2Cr | 174.32Cr | 166.56Cr | 259.61Cr | ||||
Deferred Domestic Taxes | 71Cr | 104.75Cr | 100.35Cr | 132.05Cr | 86Cr | ||||
Total Deferred Taxes | 71Cr | 104.75Cr | 100.35Cr | 132.05Cr | 86Cr | ||||
Normalized Net Income | 156.02Cr | 407.09Cr | 222.1Cr | 202.75Cr | 279.18Cr | ||||
Interest Capitalized | 4.9Cr | 13Cr | 25Cr | 36Cr | 22Cr | ||||
Interest on Long-Term Debt | 8.13Cr | 2.71Cr | 2.02Cr | 1.41Cr | 3.44Cr | ||||
Non-Cash Pension Expense | - | - | - | 18.03L | 8L | ||||
Supplemental Operating Expense Items | |||||||||
Research And Development Expense From Footnotes | 3.22Cr | 3.15Cr | 3.5Cr | 3.87Cr | 4.52Cr | ||||
Exploration/Drilling Costs | 5.13Cr | 4.15Cr | 8.65Cr | 7.25Cr | 7.19Cr | ||||
Net Rental Expense, Total | 1.8Cr | 40L | 3.6Cr | - | - | ||||
Imputed Operating Lease Interest Expense | 39.97L | 12.07L | 2.44Cr | - | - | ||||
Imputed Operating Lease Depreciation | 1.4Cr | 27.93L | 1.16Cr | - | - | ||||
Stock-Based Comp., Other (Total) | - | - | - | 18.47L | 21L | ||||
Total Stock-Based Compensation | - | - | - | 18.47L | 21L |
- Stock Market
- Equities
- VAR Stock
- Financials Var Energi
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















