Income Statement Vamshi Rubber Limited

Stocks

VAMSHIRU6

INE380C01014

Tires & Rubber Products

Market Closed - Bombay S.E. 03:32:23 21/08/2026 pm IST			5-day change	1st Jan Change
40.20 ^INR	-4.29%		-4.29%	-12.80%

14/08	Vamshi Rubber Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
25/05	Vamshi Rubber Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

ec3fde9.ZnoGjwnWOBR6grpOOueQjXILavgx_L4gk_UnTEBLWkQ.XzJg5kbnb34c0vMcVJDIwEFiXItHjedj8cNGPAcyLygHSnT4fYRwbRvQyQ

Published financial data: VAMSHI RUBBER LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2021	2022	2023	2024	2025
Revenues	58Cr	70Cr	80Cr	77Cr	86Cr
Other Revenues, Total	-	-	-	-	-1
Total Revenues	58Cr	70Cr	80Cr	77Cr	86Cr
Cost of Goods Sold, Total	42Cr	49Cr	59Cr	53Cr	59Cr
Gross Profit	16Cr	21Cr	21Cr	24Cr	27Cr
Selling General & Admin Expenses, Total	9.47Cr	9.15Cr	9.39Cr	11Cr	12Cr
Provision for Bad Debts	6L	6L	1T	37.69L	88.68L
Depreciation & Amortization - (IS)	1.25Cr	1.09Cr	99.59L	94.99L	1.01Cr
Other Operating Expenses	7.14Cr	8.5Cr	8.53Cr	9.58Cr	10Cr
Other Operating Expenses, Total	18Cr	19Cr	19Cr	22Cr	24Cr
Operating Income	-2.18Cr	1.93Cr	1.64Cr	2.31Cr	2.17Cr
Interest Expense, Total	-2.17Cr	-2Cr	-2Cr	-1.88Cr	-1.71Cr
Interest And Investment Income	6L	7L	4L	3L	7L
Net Interest Expenses	-2.11Cr	-1.93Cr	-1.96Cr	-1.85Cr	-1.64Cr
Currency Exchange Gains (Loss)	19.07L	-	-	-	-
Other Non Operating Income (Expenses)	9L	7L	33.11L	36.08L	36L
EBT, Excl. Unusual Items	-4.01Cr	7L	1L	82.37L	88.66L
Gain (Loss) On Sale Of Investments	-	-	-	-	-
Other Unusual Items	1L	-	29.82L	-5T	-3L
EBT, Incl. Unusual Items	-4Cr	7L	31.12L	82.32L	85.24L
Income Tax Expense	-1.18Cr	4L	21.85L	21.24L	17.61L
Earnings From Continuing Operations	-2.82Cr	3L	9L	61.08L	67.64L
Net Income to Company	-2.82Cr	3L	9L	61.08L	67.64L
Net Income - (IS)	-2.82Cr	3L	9L	61.08L	67.64L
Preferred Dividend and Other Adjustments	-	-	-	-	-
Net Income to Common Incl Extra Items	-2.82Cr	3L	9L	61.08L	67.64L
Net Income to Common Excl. Extra Items	-2.82Cr	3L	9L	61.08L	67.64L
Per Share Items
Net EPS - Basic	-6.71	0.07	0.22	1.45	1.61
Basic EPS - Continuing Operations	-6.71	0.07	0.22	1.45	1.61
Basic Weighted Average Shares Outstanding	42.07L	42.07L	42.07L	42.07L	42.07L
Net EPS - Diluted	-6.71	0.07	0.22	1.45	1.61
Diluted EPS - Continuing Operations	-6.71	0.07	0.22	1.45	1.61
Diluted Weighted Average Shares Outstanding	42.07L	42.07L	42.07L	42.07L	42.07L
Normalized Basic EPS	-5.96	0.11	0.02	1.22	1.32
Normalized Diluted EPS	-5.96	0.11	0.02	1.22	1.32
Dividend Per Share	-	-	-	-	-
Payout Ratio	-	-	-	-	-
Supplemental Items
EBITDA	-94.62L	3.01Cr	2.63Cr	3.26Cr	3.18Cr
EBITA	-2.18Cr	1.93Cr	1.65Cr	2.32Cr	2.18Cr
EBIT	-2.18Cr	1.93Cr	1.64Cr	2.31Cr	2.17Cr
Total Revenues (As Reported)	58Cr	70Cr	80Cr	78Cr	86Cr
Effective Tax Rate - (Ratio)	29.45	60.65	70.21	25.8	20.65
Current Domestic Taxes	-	-	7L	16.56L	16.88L
Total Current Taxes	-	-	7L	16.56L	16.88L
Deferred Domestic Taxes	-	4L	11.3L	2L	73.01T
Total Deferred Taxes	-1.18Cr	4L	11.3L	2L	73.01T
Normalized Net Income	-2.51Cr	5L	81.25T	51.48L	55.41L
Interest on Long-Term Debt	-	-	-	-	-
Non-Cash Pension Expense	11.32L	11.77L	13.42L	14.09L	13.15L
Supplemental Operating Expense Items
Maintenance & Repair Expenses, Total	15.65L	20.63L	21.13L	32.72L	27.58L

Fiscal Period: March	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	5L	6L	2L	2L	1L
Total Cash And Short Term Investments	5L	6L	2L	2L	1L
Accounts Receivable, Total	16Cr	17Cr	17Cr	17Cr	13Cr
Other Receivables	40.49L	76.44L	60.18L	14.86L	4L
Total Receivables	16Cr	18Cr	17Cr	17Cr	13Cr
Inventory	12Cr	14Cr	11Cr	11Cr	13Cr
Prepaid Expenses	16.14L	21.54L	17.3L	23.26L	22.95L
Other Current Assets, Total	1.84Cr	1.22Cr	1.02Cr	2.2Cr	2.24Cr
Total Current Assets	31Cr	33Cr	29Cr	31Cr	28Cr
Gross Property Plant And Equipment	32Cr	32Cr	33Cr	33Cr	35Cr
Accumulated Depreciation	-17Cr	-18Cr	-19Cr	-19Cr	-20Cr
Net Property Plant And Equipment	15Cr	14Cr	14Cr	14Cr	14Cr
Long-term Investments	40L	40L	40L	40L	40L
Other Intangibles, Total	4L	3L	2L	6L	4L
Deferred Tax Assets Long-Term	68.61L	63.51L	48.76L	40.85L	34.16L
Other Long-Term Assets, Total	-1	1T	-	-	-
Total Assets	47Cr	48Cr	44Cr	45Cr	44Cr
Liabilities
Accounts Payable, Total	3.88Cr	7.23Cr	5.82Cr	7.74Cr	3.69Cr
Accrued Expenses, Total	1.72Cr	1.73Cr	1.91Cr	2.35Cr	2.09Cr
Short-term Borrowings	16Cr	16Cr	16Cr	16Cr	18Cr
Current Portion of Long-Term Debt	3.8Cr	2.58Cr	2.22Cr	61.93L	80.55L
Current Income Taxes Payable	-	-	7L	16.56L	16.88L
Other Current Liabilities	75.18L	1.03Cr	59.66L	89.55L	57.4L
Total Current Liabilities	26Cr	29Cr	26Cr	28Cr	25Cr
Long-Term Debt	5.03Cr	4.43Cr	2.51Cr	1.78Cr	1.9Cr
Long-Term Leases	-	-	-	-	-
Pension & Other Post Retirement Benefits	1.94Cr	1.95Cr	1.78Cr	1.76Cr	1.91Cr
Deferred Tax Liability Non Current	-	-	-	-	-
Other Non Current Liabilities	92.72L	69.44L	42.86L	-	-
Total Liabilities	34Cr	36Cr	31Cr	31Cr	29Cr
Common Stock, Total	4.21Cr	4.21Cr	4.21Cr	4.21Cr	4.21Cr
Retained Earnings	8.46Cr	8.5Cr	8.7Cr	9.48Cr	10Cr
Comprehensive Income and Other	-	-	-	-	-
Total Common Equity	13Cr	13Cr	13Cr	14Cr	15Cr
Total Equity	13Cr	13Cr	13Cr	14Cr	15Cr
Total Liabilities And Equity	47Cr	48Cr	44Cr	45Cr	44Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	42.07L	42.07L	42.07L	42.07L	42.07L
ECS Total Common Shares Outstanding	42.07L	42.07L	42.07L	42.07L	42.07L
Book Value / Share	30.11	30.22	30.67	32.54	34.55
Tangible Book Value	13Cr	13Cr	13Cr	14Cr	14Cr
Tangible Book Value Per Share	30	30.15	30.63	32.4	34.45
Total Debt	25Cr	23Cr	20Cr	18Cr	21Cr
Net Debt	25Cr	23Cr	20Cr	18Cr	21Cr
Debt Equivalent of Unfunded Proj. Benefit Obligation	1.99Cr	2.01Cr	1.92Cr	1.93Cr	2.02Cr
Equity Method Investments, Total	-	-	-	-	-
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	3.24Cr	3.7Cr	2.68Cr	2.55Cr	3.06Cr
Inventories - Work In Process, Total	1.92Cr	2.65Cr	2.26Cr	1.29Cr	1.84Cr
Inventories - Finished Goods, Total	7.29Cr	7.72Cr	5.94Cr	7.28Cr	8Cr
Inventories - Others	-	-	-	-	-
Land - (BS)	2.37Cr	2.37Cr	2.36Cr	2.36Cr	2.36Cr
Buildings, Total	5.98Cr	6.06Cr	6.22Cr	6.32Cr	6.35Cr
Machinery, Total	23Cr	24Cr	24Cr	24Cr	25Cr
Full Time Employees	168	168	147	142	138
Accumulated Allowance for Doubtful Accounts (Supple)	13.94L	13.94L	-	-	-

Fiscal Period: March	2021	2022	2023	2024	2025
Net Income	-2.82Cr	3L	9L	61.08L	67.64L
Depreciation & Amortization - CF	1.23Cr	1.08Cr	98.35L	93.76L	99.76L
Amortization of Goodwill and Intangible Assets - (CF)	-	-	1L	1L	2L
Depreciation & Amortization, Total	1.23Cr	1.08Cr	99.59L	94.99L	1.01Cr
Amortization of Deferred Charges, Total - (CF)	2L	2L	-	-	-
(Gain) Loss From Sale Of Asset	-1L	-	-	5T	3L
Provision and Write-off of Bad Debts	-	-	-	-	-
Other Operating Activities, Total	-1.18Cr	4L	14.93L	11.37L	2L
Change In Accounts Receivable	-29.07L	-1.18Cr	23.96L	-43.95L	4.08Cr
Change In Inventories	3.32Cr	-1.62Cr	3.2Cr	-23.73L	-1.79Cr
Change In Accounts Payable	-42.4L	3.35Cr	-1.42Cr	1.92Cr	-4.05Cr
Change in Other Net Operating Assets	15.65T	-1.91Cr	-3.19Cr	16.67L	-38.15L
Cash from Operations	-14.84L	-19.4L	7L	3.09Cr	-38.96L
Capital Expenditure	-63.37L	-35.32L	-55.44L	-1.02Cr	-2.02Cr
Sale of Property, Plant, and Equipment	5L	-	29.82L	31.3L	1L
Sale (Purchase) of Intangible assets	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-	-	-	-	-
Other Investing Activities, Total	76.85L	56.21L	15.18L	-24.15L	27.28L
Cash from Investing	18.63L	20.89L	-10.44L	-94.8L	-1.73Cr
Long-Term Debt Issued, Total	-	-	-	-	2.12Cr
Total Debt Issued	-	-	-	-	2.12Cr
Long-Term Debt Repaid, Total	-	-	-	-1.72Cr	-
Total Debt Repaid	-	-	-	-1.72Cr	-
Common Dividends Paid	-	-	-	-	-
Common & Preferred Stock Dividends Paid	-	-	-	-	-
Other Financing Activities, Total	-	-	-	-42.86L	-
Cash from Financing	-	-	-	-2.14Cr	2.12Cr
Miscellaneous Cash Flow Adjustments	-	1T	-	-	0
Net Change in Cash	4L	2L	-4L	-63T	-26.57T
Supplemental Items
Cash Interest Paid	-	-	-	-	-
Cash Income Tax Paid (Refund)	-	-	7L	10L	15.61L
Levered Free Cash Flow	1.08Cr	1.75Cr	2.46Cr	1.22Cr	-2.97Cr
Unlevered Free Cash Flow	2.43Cr	3Cr	3.7Cr	2.4Cr	-1.91Cr
Change In Net Working Capital	-3.18Cr	-1.05Cr	-2.24Cr	-1.02Cr	2.26Cr
Net Debt Issued / Repaid	-	-	-	-1.72Cr	2.12Cr

Fiscal Period: March	2021	2022	2023	2024	2025
Profitability
Return on Assets	-2.79	2.54	2.22	3.24	3.05
Return on Total Capital	-3.51	3.3	2.96	4.42	4.02
Return On Equity %	-19.97	0.23	0.72	4.59	4.79
Return on Common Equity	-19.97	0.23	0.72	4.59	4.79
Margin Analysis
Gross Profit Margin %	27.14	29.62	25.71	31.09	30.92
SG&A Margin	16.33	13.07	11.75	14.02	14.21
EBITDA Margin %	-1.63	4.3	3.3	4.21	3.71
EBITA Margin %	-3.76	2.76	2.07	3	2.54
EBIT Margin %	-3.76	2.76	2.05	2.98	2.53
Income From Continuing Operations Margin %	-4.86	0.04	0.12	0.79	0.79
Net Income Margin %	-4.86	0.04	0.12	0.79	0.79
Net Avail. For Common Margin %	-4.86	0.04	0.12	0.79	0.79
Normalized Net Income Margin	-4.32	0.07	0.01	0.66	0.65
Levered Free Cash Flow Margin	1.85	2.5	3.07	1.58	-3.47
Unlevered Free Cash Flow Margin	4.19	4.29	4.63	3.1	-2.22
Asset Turnover
Asset Turnover	1.19	1.47	1.73	1.74	1.93
Fixed Assets Turnover	3.74	4.78	5.69	5.67	6.14
Receivables Turnover (Average Receivables)	3.75	4.32	4.79	4.61	5.73
Inventory Turnover (Average Inventory)	2.99	3.71	4.76	4.85	4.93
Short Term Liquidity
Current Ratio	1.17	1.15	1.11	1.1	1.12
Quick Ratio	0.62	0.61	0.65	0.62	0.51
Operating Cash Flow to Current Liabilities	-0.01	-0.01	0	0.11	-0.02
Days Sales Outstanding (Average Receivables)	97.35	84.51	76.17	79.34	63.67
Days Outstanding Inventory (Average Inventory)	121.92	98.26	76.67	75.43	73.98
Average Days Payable Outstanding	38.38	39.86	42.39	46.29	34.18
Cash Conversion Cycle (Average Days)	180.89	142.91	110.46	108.47	103.47
Long Term Solvency
Total Debt/Equity	195.61	181.95	158.61	135.02	141.73
Total Debt / Total Capital	66.17	64.53	61.33	57.45	58.63
LT Debt/Equity	39.69	34.88	19.42	12.98	13.1
Long-Term Debt / Total Capital	13.43	12.37	7.51	5.52	5.42
Total Liabilities / Total Assets	72.85	73.78	70.66	69.64	66.65
EBIT / Interest Expense	-1.01	0.97	0.82	1.23	1.27
EBITDA / Interest Expense	-0.44	1.51	1.32	1.73	1.86
(EBITDA - Capex) / Interest Expense	-0.73	1.33	1.04	1.19	0.68
Total Debt / EBITDA	-26.18	7.68	7.77	5.67	6.48
Net Debt / EBITDA	-26.13	7.66	7.76	5.67	6.47
Total Debt / (EBITDA - Capex)	-15.68	8.7	9.84	8.25	17.7
Net Debt / (EBITDA - Capex)	-15.65	8.67	9.83	8.24	17.69
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	4.13	20.67	15.88	-3.15	10.78
Gross Profit, 1 Yr. Growth %	-27.94	31.68	4.28	17.11	10.17
EBITDA, 1 Yr. Growth %	-128.31	-418.38	-12.99	23.71	-2.43
EBITA, 1 Yr. Growth %	-197.41	-188.67	-15.26	40.61	-6
EBIT, 1 Yr. Growth %	-197.41	-188.67	-15.24	40.92	-6.18
Earnings From Cont. Operations, 1 Yr. Growth %	-771.18	-101.03	219.66	558.9	10.73
Net Income, 1 Yr. Growth %	-771.18	-101.03	219.66	558.9	10.73
Normalized Net Income, 1 Yr. Growth %	-1.19T	-101.84	-82.36	6.24T	7.63
Diluted EPS Before Extra, 1 Yr. Growth %	-771.18	-101.03	219.65	558.9	10.73
Accounts Receivable, 1 Yr. Growth %	1.9	7.57	-1.43	2.65	-24
Inventory, 1 Yr. Growth %	-21.07	12.97	-22.71	2.18	16.08
Net Property, Plant and Equip., 1 Yr. Growth %	-6.4	-4.74	-3.31	-2.25	6.98
Total Assets, 1 Yr. Growth %	-8.35	3.92	-9.3	2.52	-3.33
Tangible Book Value, 1 Yr. Growth %	-18.74	0.49	1.6	5.77	6.32
Common Equity, 1 Yr. Growth %	-18.77	0.37	1.5	6.1	6.18
Cash From Operations, 1 Yr. Growth %	-127.2	30.73	-134.38	4.52T	-112.62
Capital Expenditures, 1 Yr. Growth %	-66.83	-44.26	56.96	83.89	97.75
Levered Free Cash Flow, 1 Yr. Growth %	-130.46	62.65	40.33	-55.01	-343.01
Unlevered Free Cash Flow, 1 Yr. Growth %	-227.73	23.53	23.44	-39.57	-179.46
Dividend Per Share, 1 Yr. Growth %	-	-	-	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-16.66	12.1	17.38	5.94	3.58
Gross Profit, 2 Yr. CAGR %	-18.85	-2.59	14.24	10.51	13.59
EBITDA, 2 Yr. CAGR %	-48.43	-5.05	66.86	3.75	9.86
EBITA, 2 Yr. CAGR %	-5.36	-7.06	-12.98	9.16	14.97
EBIT, 2 Yr. CAGR %	-5.36	-7.06	-13.31	9.29	14.99
Earnings From Cont. Operations, 2 Yr. CAGR %	158.42	-73.73	-81.87	358.93	170.12
Net Income, 2 Yr. CAGR %	158.42	-73.73	-81.87	358.93	170.12
Normalized Net Income, 2 Yr. CAGR %	206.68	-55.3	-94.31	234.31	725.84
Diluted EPS Before Extra, 2 Yr. CAGR %	158.42	-73.74	-81.87	358.92	170.13
Accounts Receivable, 2 Yr. CAGR %	0.25	4.69	2.97	0.59	-11.67
Inventory, 2 Yr. CAGR %	-5.05	-5.57	-6.56	-11.13	8.91
Net Property, Plant and Equip., 2 Yr. CAGR %	-0.86	-5.57	-4.03	-2.78	2.26
Total Assets, 2 Yr. CAGR %	-3.12	-2.41	-2.91	-3.57	-0.45
Tangible Book Value, 2 Yr. CAGR %	-8.73	-9.64	1.04	3.67	6.05
Common Equity, 2 Yr. CAGR %	-8.82	-9.71	0.93	3.77	6.14
Cash From Operations, 2 Yr. CAGR %	-68.46	-40.38	-32.96	298.86	141.51
Capital Expenditures, 2 Yr. CAGR %	-22.61	-57	-6.47	69.9	90.69
Levered Free Cash Flow, 2 Yr. CAGR %	-3.72	-29.61	51.08	-16.35	4.57
Unlevered Free Cash Flow, 2 Yr. CAGR %	-4.26	25.61	23.48	-10.59	-30.7
Dividend Per Share, 2 Yr. CAGR %	-	-	-	-	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-8.28	-5.72	12.79	10.09	7.53
Gross Profit, 3 Yr. CAGR %	-7.29	-4.64	-2.03	15.19	10.4
EBITDA, 3 Yr. CAGR %	-6.17	-5.39	-7.62	51.02	1.65
EBITA, 3 Yr. CAGR %	247.68	-7.39	-9.64	2.12	3.85
EBIT, 3 Yr. CAGR %	247.68	-7.39	-9.87	1.93	3.87
Earnings From Cont. Operations, 3 Yr. CAGR %	45	-59.06	-39.58	-39.96	185.71
Net Income, 3 Yr. CAGR %	45	-59.06	-39.58	-39.96	185.71
Normalized Net Income, 3 Yr. CAGR %	40.14	-44.29	-67.21	-40.99	129.13
Diluted EPS Before Extra, 3 Yr. CAGR %	45	-59.06	-39.58	-39.96	185.71
Accounts Receivable, 3 Yr. CAGR %	1.5	2.63	2.61	2.87	-8.38
Inventory, 3 Yr. CAGR %	-8.73	0.61	-11.67	-3.73	-2.86
Net Property, Plant and Equip., 3 Yr. CAGR %	-1.04	-2.17	-4.83	-3.44	0.37
Total Assets, 3 Yr. CAGR %	-3.46	-0.83	-4.76	-1.13	-3.49
Tangible Book Value, 3 Yr. CAGR %	-5	-5.75	-6.04	2.6	4.54
Common Equity, 3 Yr. CAGR %	-5.22	-5.86	-6.11	2.63	4.57
Cash From Operations, 3 Yr. CAGR %	-45.52	-49.34	-50.38	175	26.17
Capital Expenditures, 3 Yr. CAGR %	-17.94	-30.63	-33.79	17.17	78.71
Levered Free Cash Flow, 3 Yr. CAGR %	-38.9	14.67	-11.41	4.4	19.36
Unlevered Free Cash Flow, 3 Yr. CAGR %	-11.38	4.23	24.88	-0.42	-14.03
Dividend Per Share, 3 Yr. CAGR %	-	-	-	-	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-2.61	5.18	1.23	-1.51	9.01
Gross Profit, 5 Yr. CAGR %	-9.98	1.02	0.78	0.13	3.94
EBITDA, 5 Yr. CAGR %	-27.58	-4.21	18.13	-1.74	-0.99
EBITA, 5 Yr. CAGR %	-9.82	-6.41	99.79	-0.94	-0.5
EBIT, 5 Yr. CAGR %	-9.82	-6.41	99.48	-1.05	-0.65
Earnings From Cont. Operations, 5 Yr. CAGR %	16.59	-47.85	-36.88	7.65	9.98
Net Income, 5 Yr. CAGR %	16.59	-47.85	-36.88	7.65	9.98
Normalized Net Income, 5 Yr. CAGR %	14.72	-41.81	-61.09	14.08	19.18
Diluted EPS Before Extra, 5 Yr. CAGR %	16.61	-47.85	-36.88	7.65	9.98
Accounts Receivable, 5 Yr. CAGR %	5.1	5.12	2.08	1.81	-3.36
Inventory, 5 Yr. CAGR %	2.13	-2.81	-7.87	-4.26	-3.95
Net Property, Plant and Equip., 5 Yr. CAGR %	-0.35	-1.68	-2.24	-2.42	-2.05
Total Assets, 5 Yr. CAGR %	0.73	-0.46	-3.24	-1.93	-3.06
Tangible Book Value, 5 Yr. CAGR %	-3.15	-4.03	-2.62	-2.09	-1.38
Common Equity, 5 Yr. CAGR %	-3.42	-4.24	-2.8	-2.12	-1.39
Cash From Operations, 5 Yr. CAGR %	-53.93	-21.56	-40.81	15.64	-6.52
Capital Expenditures, 5 Yr. CAGR %	-25.14	-23.72	-13.53	-0.74	1.08
Levered Free Cash Flow, 5 Yr. CAGR %	-14.02	-10.9	-12.24	1.08	-3.37
Unlevered Free Cash Flow, 5 Yr. CAGR %	16.63	9.09	1.2	-1.97	0.05
Dividend Per Share, 5 Yr. CAGR %	-	-	-	-	-