|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.43 EUR | +0.31% |
|
-1.40% | -20.72% |
| 01:38pm | Valmet Books Order from Estonia for Flue Gas Condenser, Heat Pumps | MT |
| 12:39pm | Valmet secures order in Estonia | FW |
Company Valuation: Valmet Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,638 | 4,634 | 4,808 | 4,297 | 5,219 | 4,120 | - | - |
| Change | - | -17.81% | 3.76% | -10.65% | 21.48% | -21.07% | - | - |
| Enterprise Value (EV) 1 | 5,597 | 5,165 | 5,860 | 5,359 | 6,145 | 5,321 | 5,122 | 5,084 |
| Change | - | -7.72% | 13.46% | -8.56% | 14.68% | -13.42% | -3.74% | -0.74% |
| P/E ratio | 19.1x | 13.1x | 13.5x | 15.3x | 18.6x | 12.3x | 10.7x | 9.61x |
| PBR | 4.25x | 1.86x | 1.87x | 1.65x | 2.02x | 1.55x | 1.48x | 1.42x |
| PEG | - | -4.32x | 12.96x | -0.7x | - | 0.6x | 0.7x | 0.8x |
| Capitalization / Revenue | 1.43x | 0.91x | 0.87x | 0.8x | 1x | 0.78x | 0.77x | 0.74x |
| EV / Revenue | 1.42x | 1.02x | 1.06x | 1x | 1.18x | 1.01x | 0.95x | 0.91x |
| EV / EBITDA | 11.2x | 8.08x | 8.34x | 8.02x | 9.5x | 7.27x | 6.57x | 6.15x |
| EV / EBIT | 14x | 11.8x | 11.6x | 11.9x | 14x | 10.4x | 8.88x | 8.5x |
| EV / FCF | 14.5x | -68x | 25.8x | 12x | 12.9x | 15.1x | 11.4x | 10.1x |
| FCF Yield | 6.88% | -1.47% | 3.87% | 8.34% | 7.78% | 6.63% | 8.76% | 9.95% |
| Dividend per Share 2 | 1.2 | 1.3 | 1.35 | 1.35 | 1.35 | 1.37 | 1.458 | 1.56 |
| Rate of return | 3.18% | 5.17% | 5.17% | 5.79% | 4.77% | 6.13% | 6.52% | 6.98% |
| EPS 2 | 1.98 | 1.92 | 1.94 | 1.52 | 1.52 | 1.823 | 2.088 | 2.328 |
| Distribution rate | 60.6% | 67.7% | 69.6% | 88.8% | 88.8% | 75.1% | 69.8% | 67% |
| Net sales 1 | 3,935 | 5,074 | 5,532 | 5,359 | 5,197 | 5,254 | 5,364 | 5,587 |
| EBITDA 1 | 500 | 639 | 703 | 668 | 647 | 732.2 | 779.8 | 826.2 |
| EBIT 1 | 399 | 436 | 507 | 449 | 438 | 511.2 | 576.7 | 598.3 |
| Net income 1 | 296 | 338 | 357 | 280 | 280 | 336.1 | 384.6 | 429.1 |
| Net Debt 1 | -41 | 531 | 1,052 | 1,062 | 926 | 1,201 | 1,002 | 964 |
| Reference price 2 | 37.72 | 25.16 | 26.11 | 23.33 | 28.33 | 22.36 | 22.36 | 22.36 |
| Nbr of stocks (in thousands) | 1,49,471 | 1,84,185 | 1,84,161 | 1,84,165 | 1,84,232 | 1,84,238 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 07/02/24 | 13/02/25 | 06/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.26x | 1.01x | 7.27x | 6.13% | 475.7Cr | |
| 20.57x | 1.81x | 12.73x | 0.81% | 1.66TCr | |
| 27.8x | 5.81x | 18.13x | 1.19% | 1.57TCr | |
| 28.88x | 3.66x | 21.9x | 1.12% | 1.06TCr | |
| 60.16x | 6.93x | 40.82x | 0.29% | 846.6Cr | |
| 53.01x | 5.62x | 22.32x | - | 682.01Cr | |
| 26.72x | 3.2x | 14.39x | 1.3% | 392.88Cr | |
| 10.91x | 0.51x | 4.73x | 2.76% | 410.78Cr | |
| 56.44x | - | - | - | 335.79Cr | |
| 28.23x | 1.73x | 14.67x | 1.2% | 343.11Cr | |
| Average | 32.50x | 3.37x | 17.44x | 1.85% | 777.9Cr | |
| Weighted average by Cap. | 31.50x | 3.80x | 18.64x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VALMT Stock
- Valuation Valmet Oyj
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition