Valuation V R Films & Studios Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:30:58 10/07/2026 pm IST			5-day change	1st Jan Change
15.24 ^INR	+0.26%		+4.74%	+5.76%

08/05	V R Films & Studios Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
20/01	V R Films & Studios Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	109.8	164.6	606.4	271.7	250.7	169.7
Change	-	50%	268.33%	-55.2%	-7.72%	-32.31%
Enterprise Value (EV) ¹	105.4	141.9	632.3	319.8	347.6	238.8
Change	-	34.7%	345.55%	-49.43%	8.7%	-31.29%
P/E	6.3x	9.39x	32.8x	33.1x	-40.8x	-4.53x
PBR	1.3x	1.66x	5.27x	2.23x	2.17x	2.17x
PEG	-	13.3x	6.19x	-0.6x	0x	-0x
Capitalization / Revenue	1.21x	1.67x	4.33x	2.36x	2.02x	1.39x
EV / Revenue	1.16x	1.44x	4.52x	2.78x	2.8x	1.95x
EV / EBITDA	3.66x	5.23x	22.1x	19.6x	47.6x	-7x
EV / EBIT	4.05x	5.82x	24.3x	24.8x	-144x	-5.44x
EV / FCF	-8.08x	8.41x	-13.8x	-11.7x	261x	5.15x
FCF Yield	-12.4%	11.9%	-7.23%	-8.51%	0.38%	19.4%
Dividend per Share ²	0.125	0.25	0.25	-	-	-
Rate of return	1.25%	1.67%	0.45%	-	-	-
EPS ²	1.586	1.598	1.682	0.7488	-0.56	-3.411
Distribution rate	7.88%	15.6%	14.9%	-	-	-
Net sales ¹	91.03	98.84	140	114.9	124	122.2
EBITDA ¹	28.81	27.12	28.66	16.29	7.309	-34.14
EBIT ¹	26.04	24.37	26.02	12.89	-2.42	-43.88
Net income ¹	17.41	17.53	18.46	8.223	-6.13	-37.44
Net Debt ¹	-4.409	-22.74	25.84	48.11	96.89	69.13
Reference price ²	10.00	15.00	55.25	24.75	22.84	15.46
Nbr of stocks (in thousands)	10,976	10,976	10,976	10,976	10,976	10,976
Announcement Date	15/10/20	07/09/21	08/09/22	06/09/23	04/09/24	05/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
V R FILMS & STUDIOS LIMITED	-	-	-	-	17.48L
WARNER MUSIC GROUP CORP.	20.61x	2.63x	11.2x	2.67%	1.52TCr
BOLLORÉ SE	36.68x	2.54x	23.84x	2.12%	1.32TCr
TOEI ANIMATION CO.,LTD.	24.12x	4.32x	13.89x	1.7%	336.74Cr
SEGA SAMMY HOLDINGS INC.	13.67x	0.87x	7.38x	2.3%	301.57Cr
TOEI COMPANY, LTD.	21.7x	1.2x	5.97x	0.34%	223.22Cr
VIVENDI SE	26.99x	11.24x	37x	2.41%	220.77Cr
IMAX CORPORATION	30.58x	4.9x	11.29x	-.--%	210.55Cr
HAVAS N.V.	8.55x	0.62x	3.65x	4.74%	202.61Cr
Average	22.86x	3.54x	14.28x	2.03%	482.17Cr
Weighted average by Cap.	25.60x	2.99x	15.70x	2.24%