Valuation V R Films & Studios Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 03:31:05 19/06/2026 pm IST			5-day change	1st Jan Change
14.50 ^INR	+0.69%		-2.68%	+0.62%

08/05	V R Films & Studios Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
20/01	V R Films & Studios Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	109.8	164.6	606.4	271.7	250.7	169.7
Change	-	50%	268.33%	-55.2%	-7.72%	-32.31%
Enterprise Value (EV) ¹	105.4	141.9	632.3	319.8	347.6	238.8
Change	-	34.7%	345.55%	-49.43%	8.7%	-31.29%
P/E	6.3x	9.39x	32.8x	33.1x	-40.8x	-4.53x
PBR	1.3x	1.66x	5.27x	2.23x	2.17x	2.17x
PEG	-	13.3x	6.19x	-0.6x	0x	-0x
Capitalization / Revenue	1.21x	1.67x	4.33x	2.36x	2.02x	1.39x
EV / Revenue	1.16x	1.44x	4.52x	2.78x	2.8x	1.95x
EV / EBITDA	3.66x	5.23x	22.1x	19.6x	47.6x	-7x
EV / EBIT	4.05x	5.82x	24.3x	24.8x	-144x	-5.44x
EV / FCF	-8.08x	8.41x	-13.8x	-11.7x	261x	5.15x
FCF Yield	-12.4%	11.9%	-7.23%	-8.51%	0.38%	19.4%
Dividend per Share ²	0.125	0.25	0.25	-	-	-
Rate of return	1.25%	1.67%	0.45%	-	-	-
EPS ²	1.586	1.598	1.682	0.7488	-0.56	-3.411
Distribution rate	7.88%	15.6%	14.9%	-	-	-
Net sales ¹	91.03	98.84	140	114.9	124	122.2
EBITDA ¹	28.81	27.12	28.66	16.29	7.309	-34.14
EBIT ¹	26.04	24.37	26.02	12.89	-2.42	-43.88
Net income ¹	17.41	17.53	18.46	8.223	-6.13	-37.44
Net Debt ¹	-4.409	-22.74	25.84	48.11	96.89	69.13
Reference price ²	10.00	15.00	55.25	24.75	22.84	15.46
Nbr of stocks (in thousands)	10,976	10,976	10,976	10,976	10,976	10,976
Announcement Date	15/10/20	07/09/21	08/09/22	06/09/23	04/09/24	05/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
V R FILMS & STUDIOS LIMITED	-	-	-	-	16.87L
BOLLORÉ SE	49.07x	3.87x	36.24x	1.59%	1.78TCr
TKO GROUP HOLDINGS, INC.	44.23x	3.31x	8.35x	1.55%	1.49TCr
WARNER MUSIC GROUP CORP.	19.81x	2.56x	10.79x	2.76%	1.47TCr
SPHERE ENTERTAINMENT CO.	-58.76x	4.11x	18.15x	-.--%	563.12Cr
TOEI ANIMATION CO.,LTD.	20.43x	4.15x	12.19x	1.86%	293.55Cr
SEGA SAMMY HOLDINGS INC.	-142.45x	0.83x	6.7x	2.6%	265.26Cr
VIVENDI SE	30.6x	12.04x	39.64x	2.13%	249.92Cr
IMAX CORPORATION	35.28x	5.65x	13.03x	-.--%	243.89Cr
Average	-0.22x	4.57x	18.14x	1.56%	705.86Cr
Weighted average by Cap.	21.03x	3.73x	19.11x	1.72%