Valuation Uxin Limited

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 11/04/2026 am IST			5-day change	1st Jan Change
2.970 ^USD	-1.33%		-0.67%	-11.87%

10/04	Uxin Limited, Q4 2025 Earnings Call, Apr 10, 2026
10/04	Asian Equities Traded in the US as American Depositary Receipts Rise in Friday Trading; Up 5.6% for Week	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Capitalization ¹	932.6	233.8	6,352	4,860	4,181	-
Change	-	-74.93%	2,616.89%	-23.49%	-13.97%	-
Enterprise Value (EV) ¹	932.6	233.8	6,352	-	4,444	4,668
Change	-	-74.93%	2,616.89%	-	-	5.05%
P/E ratio	-0.89x	-6.84x	-31.2x	-	-7,066x	-21,124x
PBR	-	-	-	-	45,064x	88,169x
PEG	-	0.1x	0.4x	-	-	317.4x
Capitalization / Revenue	-	0.11x	4.62x	-	0.6x	0.31x
EV / Revenue	-	0.11x	4.62x	-	0.64x	0.34x
EV / EBITDA	-	-	-36.1x	-	-58.3x	69.6x
EV / EBIT	-	-0.62x	-20.3x	-	-49.1x	90.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-222.7	-7.262	-1.083	-	-0.00287	-0.00096
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	2,170	1,375	-	6,936	13,574
EBITDA ¹	-	-	-176.1	-	-76.2	67.09
EBIT ¹	-	-376.1	-312.5	-	-90.52	51.6
Net income ¹	-152.4	-	-	-277.5	-194.5	-65.17
Net Debt ¹	-	-	-	-	263.1	487.5
Reference price ²	198.64	49.71	33.79	23.57	20.28	20.28
Nbr of stocks (in thousands)	4,695	4,703	1,87,946	2,06,169	2,06,169	-
Announcement Date	28/07/22	14/08/23	31/07/24	10/04/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UXIN LIMITED	-	-	-	-	61Cr
CARVANA CO.	47.22x	1.84x	17.11x	-.--%	4.81TCr
CARMAX, INC.	17.4x	0.32x	8.78x	-	662.47Cr
OPENLANE, INC.	26.91x	1.68x	9.55x	-.--%	315.6Cr
WE BUY CARS HOLDINGS LIMITED	15.54x	0.57x	9.99x	1.78%	102.86Cr
IDOM INC.	11.56x	0.39x	9.02x	2.67%	92Cr
TURNERS AUTOMOTIVE GROUP LIMITED	19.85x	3.15x	12.19x	3.76%	46Cr
K CAR CO., LTD.	8.5x	0.27x	5.01x	12.64%	33Cr
Average	21.00x	1.18x	10.24x	3.47%	765.28Cr
Weighted average by Cap.	41.41x	1.63x	15.46x	0.19%