Valuation Uxin Limited

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 16/05/2026 am IST			5-day change	1st Jan Change
2.540 ^USD	-3.79%		-7.30%	-24.63%

11/05	Asian Equities Traded in the US as American Depositary Receipts Open Week Lower in Monday Trading	MT
29/04	Asian Equities Traded in the US as American Depositary Receipts Flat in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Capitalization ¹	932.6	233.8	6,352	4,860	3,564	-
Change	-	-74.93%	2,616.89%	-23.49%	-26.67%	-
Enterprise Value (EV) ¹	932.6	233.8	6,352	-	3,827	4,051
Change	-	-74.93%	2,616.89%	-	-	5.86%
P/E ratio	-0.89x	-6.84x	-31.2x	-	-6,023x	-18,006x
PBR	-	-	-	-	38,413x	75,155x
PEG	-	0.1x	0.4x	-	-	270.6x
Capitalization / Revenue	-	0.11x	4.62x	-	0.51x	0.26x
EV / Revenue	-	0.11x	4.62x	-	0.55x	0.3x
EV / EBITDA	-	-	-36.1x	-	-50.2x	60.4x
EV / EBIT	-	-0.62x	-20.3x	-	-42.3x	78.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-222.7	-7.262	-1.083	-	-0.00287	-0.00096
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	2,170	1,375	-	6,936	13,574
EBITDA ¹	-	-	-176.1	-	-76.2	67.09
EBIT ¹	-	-376.1	-312.5	-	-90.52	51.6
Net income ¹	-152.4	-	-	-277.5	-194.5	-65.17
Net Debt ¹	-	-	-	-	263.1	487.5
Reference price ²	198.64	49.71	33.79	23.57	17.29	17.29
Nbr of stocks (in thousands)	4,695	4,703	1,87,946	2,06,169	2,06,169	-
Announcement Date	28/07/22	14/08/23	31/07/24	10/04/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UXIN LIMITED	-	-	-	-	52Cr
CARVANA CO.	43.78x	1.79x	16.62x	-.--%	4.81TCr
CARMAX, INC.	15.91x	0.28x	7.88x	-	524.07Cr
OPENLANE, INC.	27.96x	1.87x	10.52x	-.--%	369.75Cr
WE BUY CARS HOLDINGS LIMITED	13.53x	0.5x	8.79x	2.04%	88Cr
IDOM INC.	10.42x	0.36x	8.41x	2.96%	83Cr
TURNERS AUTOMOTIVE GROUP LIMITED	16.57x	3.18x	12.3x	3.73%	47Cr
K CAR CO., LTD.	10.29x	0.27x	5.55x	12.68%	33Cr
Average	19.78x	1.18x	10.01x	3.57%	751.1Cr
Weighted average by Cap.	39.03x	1.62x	15.14x	0.19%