|
End-of-day quote
Moscow Micex - RTS
08/07/2022
|
5-day change | 1st Jan Change | ||
| 7.950 RUB | +2.45% |
|
-.--% | - |
| 11/08 | Russian airlines carry nearly 50 million passengers in January-June 2026, watchdog says | RE |
| 02/01 | Russian airlines carry 108.5 mln passengers in 2025, Ifax reports | RE |
Company Valuation: UTair Aviation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 27,771 | 25,699 | 24,354 | 27,662 | 28,898 | 28,898 |
| Change | - | -7.46% | -5.23% | 13.58% | 4.47% | 0% |
| Enterprise Value (EV) 1 | 1,14,696 | 1,19,478 | 99,981 | 75,548 | 60,403 | 91,395 |
| Change | - | 4.17% | -16.32% | -24.44% | -20.05% | 51.31% |
| P/E | -1.27x | -4.35x | 7.27x | 1.09x | 10.9x | 16.9x |
| PBR | -0.88x | -0.7x | -0.95x | 2.95x | 2.3x | 2.12x |
| PEG | - | 0.1x | -0x | 0x | -0.1x | -0.5x |
| Capitalization / Revenue | 0.33x | 0.3x | 0.42x | 0.36x | 0.35x | 0.29x |
| EV / Revenue | 1.37x | 1.38x | 1.72x | 0.98x | 0.73x | 0.92x |
| EV / EBITDA | 11x | 9x | 13.3x | 4.2x | 2.37x | 3.86x |
| EV / EBIT | 27.6x | 14.9x | 31.1x | 7.25x | 3.53x | 9.94x |
| EV / FCF | 7.61x | 69.1x | 9.76x | -15x | 18.2x | -9.75x |
| FCF Yield | 13.1% | 1.45% | 10.3% | -6.65% | 5.49% | -10.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -6.032 | -1.624 | 0.9213 | 7.01 | 0.7324 | 0.4709 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 83,614 | 86,323 | 58,254 | 76,752 | 82,467 | 99,655 |
| EBITDA 1 | 10,394 | 13,282 | 7,497 | 17,969 | 25,495 | 23,702 |
| EBIT 1 | 4,149 | 8,018 | 3,218 | 10,424 | 17,112 | 9,193 |
| Net income 1 | -21,927 | -5,902 | 3,349 | 26,854 | 4,370 | 2,810 |
| Net Debt 1 | 86,925 | 93,779 | 75,627 | 47,886 | 31,506 | 62,498 |
| Reference price 2 | 7.640 | 7.070 | 6.700 | 7.610 | 7.950 | 7.950 |
| Nbr of stocks (in thousands) | 36,34,919 | 36,34,919 | 36,34,919 | 36,34,919 | 36,34,919 | 36,34,919 |
| Announcement Date | 26/04/19 | 25/06/20 | 30/04/21 | 01/03/22 | 02/05/24 | 02/05/24 |
1RUB in Million2RUB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 58Cr | |
| 13.18x | 0.95x | 7.3x | 0.91% | 5.61TCr | |
| 10.63x | 0.83x | 6.71x | -.--% | 3.85TCr | |
| 13.12x | 1.32x | 5.95x | 1.91% | 2.77TCr | |
| 8.2x | 0.8x | 3.76x | 2.19% | 2.53TCr | |
| 68.84x | 2.35x | 13.69x | 0.06% | 2.11TCr | |
| 27.7x | 1.12x | 5.91x | 3.59% | 1.73TCr | |
| -11.54x | 1.59x | 11.73x | -.--% | 1.6TCr | |
| -67.39x | 1.52x | 9.11x | -.--% | 1.19TCr | |
| 8.51x | 0.97x | 4.8x | 5.7% | 1.14TCr | |
| Average | 7.92x | 1.27x | 7.66x | 1.6% | 2.26TCr | |
| Weighted average by Cap. | 12.24x | 1.18x | 7.41x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UTAR Stock
- Valuation UTair Aviation
Select your edition
All financial news and data tailored to specific country editions
