Valuation US Bancorp

Equities

Market Closed - Nyse Other stock markets 01:30:01 14/09/2024 am IST			5-day change	1st Jan Change
44.62 ^USD	+1.76%		+0.29%	+3.10%

13/09	Keefe, Bruyette & Woods Raises Price Target on U.S. Bancorp to $49 From $46	MT
12/09	Sector Update: Financial Stocks Advance Pre-Bell Thursday	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	92,603	70,185	83,289	66,734	67,387	69,630	-	-
Change	-	-24.21%	18.67%	-19.88%	0.98%	3.33%	-	-
Enterprise Value (EV)	92,603	70,185	83,289	66,734	67,387	69,630	69,630	69,630
Change	-	-24.21%	18.67%	-19.88%	0.98%	3.33%	0%	0%
P/E ratio	14.3x	15.2x	11x	11.8x	13.2x	11.9x	10.6x	9.55x
PBR	1.98x	1.49x	1.72x	1.52x	1.39x	1.34x	1.24x	1.14x
PEG	-	-0.6x	0.2x	-0.4x	-1.2x	0.8x	0.9x	0.9x
Capitalization / Revenue	4.05x	3.02x	3.67x	2.76x	2.41x	2.54x	2.43x	2.34x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.43x	2.34x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.62x	6.21x	5.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.58	1.68	1.76	1.88	1.93	1.976	2.026	2.095
Rate of return	2.66%	3.61%	3.13%	4.31%	4.46%	4.43%	4.54%	4.69%
EPS ²	4.16	3.06	5.1	3.69	3.27	3.763	4.206	4.672
Distribution rate	38%	54.9%	34.5%	50.9%	59%	52.5%	48.2%	44.8%
Net sales ¹	22,883	23,226	22,721	24,184	28,013	27,391	28,598	29,753
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	10,098	9,857	8,993	9,278	9,140	10,520	11,221	11,801
Net income ¹	6,583	4,621	7,605	5,501	5,051	5,928	6,543	7,201
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	59.29	46.59	56.17	43.61	43.28	44.62	44.62	44.62
Nbr of stocks (in thousands)	15,61,859	15,06,438	14,82,798	15,30,242	15,57,012	15,60,514	-	-
Announcement Date	15/01/20	20/01/21	19/01/22	25/01/23	17/01/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
US BANCORP	11.86x	-	-	+4.43%	6.96TCr
JPMORGAN CHASE & CO.	11.44x	-	-	+2.35%	58TCr
BANK OF AMERICA CORPORATION	11.87x	-	-	+2.59%	30TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	3.91x	-	-	+7.91%	26TCr
WELLS FARGO & COMPANY	10.4x	-	-	+2.85%	18TCr
CHINA CONSTRUCTION BANK CORPORATION	3.79x	-	-	+8.01%	18TCr
ROYAL BANK OF CANADA	15.15x	-	-	+3.33%	17TCr
BANK OF CHINA LIMITED	4.14x	-	-	+7.68%	17TCr
COMMONWEALTH BANK OF AUSTRALIA	24.47x	-	-	+3.33%	16TCr
HSBC HOLDINGS PLC	6.89x	-	-	+9.73%	16TCr
Average	10.39x	-	-	+5.22%	22.29TCr
Weighted average by Cap.	10.28x	-	-	+4.66%