|
Market Closed -
NYSE
01:30:02 22/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 60.44 USD | +0.63% |
|
-3.57% | +13.27% |
Company Valuation: US Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 94,169 | - | - |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 13.53% | - | - |
| Enterprise Value (EV) | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 94,169 | 94,169 | 94,169 |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 13.53% | 0% | 0% |
| P/E | 11x | 11.8x | 13.2x | 12.6x | 11.5x | 11.6x | 10.4x | 9.46x |
| PBR | 1.72x | 1.52x | 1.39x | 1.44x | 1.42x | 1.5x | 1.39x | 1.31x |
| PEG | - | -0.4x | -1.2x | 0.8x | 0.5x | 0.9x | 0.9x | 0.9x |
| Capitalization / Revenue | 3.67x | 2.76x | 2.41x | 2.73x | 2.89x | 3.03x | 2.83x | 2.7x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.03x | 2.83x | 2.7x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.23x | 6.58x | 6.37x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.76 | 1.88 | 1.93 | 1.98 | 2.04 | 2.118 | 2.198 | 2.311 |
| Rate of return | 3.13% | 4.31% | 4.46% | 4.14% | 3.82% | 3.5% | 3.64% | 3.82% |
| EPS 2 | 5.1 | 3.69 | 3.27 | 3.79 | 4.62 | 5.215 | 5.799 | 6.391 |
| Distribution rate | 34.5% | 50.9% | 59% | 52.2% | 44.2% | 40.6% | 37.9% | 36.2% |
| Net sales 1 | 22,721 | 24,184 | 28,013 | 27,335 | 28,656 | 31,084 | 33,236 | 34,931 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,993 | 9,278 | 9,140 | 10,147 | 11,703 | 13,022 | 14,305 | 14,772 |
| Net income 1 | 7,605 | 5,501 | 5,051 | 5,909 | 7,194 | 8,154 | 8,863 | 9,628 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 56.17 | 43.61 | 43.28 | 47.83 | 53.36 | 60.44 | 60.44 | 60.44 |
| Nbr of stocks (in thousands) | 14,82,798 | 15,30,242 | 15,57,012 | 15,60,032 | 15,54,434 | 15,58,051 | - | - |
| Announcement Date | 19/01/22 | 25/01/23 | 17/01/24 | 16/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.59x | - | - | 3.5% | 9.42TCr | ||
| 13.94x | - | - | 1.79% | 94TCr | ||
| 12.43x | - | - | 2.06% | 41TCr | ||
| 12.54x | - | - | 4.16% | 35TCr | ||
| 17.85x | - | - | 2.36% | 29TCr | ||
| 11.83x | - | - | 2.2% | 26TCr | ||
| 14.47x | - | - | 2.72% | 26TCr | ||
| 11.7x | - | - | 1.98% | 21TCr | ||
| 17.38x | - | - | 2.54% | 20TCr | ||
| 22.84x | - | - | 3.38% | 18TCr | ||
| Average | 14.66x | 2.67% | 31.9TCr | |||
| Weighted average by Cap. | 14.33x | 2.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- USB Stock
- Valuation US Bancorp
Select your edition
All financial news and data tailored to specific country editions
















