Company Valuation: Uranium Energy Corp.

Data adjusted to current consolidation scope
Fiscal Period: July 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 506.1 1,202 1,359 2,424 3,853 5,260 - -
Change - 137.56% 13.03% 78.36% 58.93% 36.55% - -
Enterprise Value (EV) 1 506.1 1,170 1,313 2,268 3,704 4,795 4,906 4,778
Change - 131.13% 12.28% 72.65% 63.31% 29.47% 2.31% -2.6%
P/E Ratio - 210x -360x -84.7x -43.4x -51.2x 456x 35.7x
PBR - - - - - - - -
PEG - - 2x -0x -0x -13.65x -4x 0x
Capitalization / Revenue - 51.9x 8.27x 10,822x 57.6x 227x 43.6x 21.5x
EV / Revenue - 50.5x 7.99x 10,124x 55.4x 207x 40.6x 19.6x
EV / EBITDA -29.6x -65.4x 121x -41.8x -53.8x -39.7x 47.9x 23.6x
EV / EBIT -28.9x -60.7x 148x -40.2x -50.5x -39.9x -93.1x 20.5x
EV / FCF - -7.14x 18.4x -20.6x -52.8x -120x 77.9x 31.2x
FCF Yield - -14% 5.44% -4.85% -1.89% -0.83% 1.28% 3.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - 0.02 -0.01 -0.07 -0.2 -0.2075 0.0233 0.298
Distribution rate - - - - - - - -
Net sales 1 - 23.16 164.4 0.224 66.84 23.2 120.7 244.3
EBITDA 1 -17.12 -17.89 10.87 -54.22 -68.85 -120.9 102.3 202.4
EBIT 1 -17.51 -19.27 8.867 -56.4 -73.32 -120.3 -52.67 233.6
Net income 1 - 5.252 -3.307 -29.22 -87.66 -100.7 7.536 196.7
Net Debt 1 - -32.54 -45.61 -156.3 -148.9 -465.6 -355 -482.5
Reference price 2 2.17 4.20 3.60 5.93 8.67 10.63 10.63 10.63
Nbr of stocks (in thousands) 2,33,248 2,86,287 3,77,530 4,08,778 4,44,349 4,94,872 - -
Announcement Date 28/10/21 29/09/22 29/09/23 27/09/24 24/09/25 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-45.4x180.87x-34.71x - 466.17Cr
78.81x16.48x30.76x0.19% 4.14TCr
79.32x - - - 2.07TCr
49.33x8.68x76.97x-.--% 288.42Cr
20.04x2.19x15.27x0.64% 265.74Cr
3.42x5.87x3.44x-.--% 181.59Cr
129.33x5.9x4x - 41Cr
20.58x2.43x7.44x-.--% 34Cr
Average 41.93x 31.77x 14.74x 0.17% 935.99Cr
Weighted average by Cap. 66.18x 28.98x 25.56x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEC Stock
  4. Valuation Uranium Energy Corp.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!