Company Valuation: Upergy

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025
Market Cap 1 17.13 8.141 7.189
Change - - -11.7%
Enterprise Value (EV) 17.13 8.141 7.189
Change - - -11.7%
P/E 12.3x - -
PBR - - -
PEG - - -
Capitalization / Revenue - 0.19x 0.25x
EV / Revenue - 0x 0.16x
EV / EBITDA - - -
EV / EBIT - - -
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3 - -
Distribution rate - - -
Net sales 1 - 42.9 43.5
EBITDA - 0.8504 -
EBIT - 0.5358 -
Net income 1.436 - -
Net Debt - - -
Reference price 2 3.680 1.750 1.600
Nbr of stocks (in thousands) 4,655 4,652 4,493
Announcement Date 28/04/23 29/04/25 -
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 82.99L
15.27x1.93x8.68x3.36% 22TCr
23.82x2.87x15.68x2.17% 23TCr
28.95x3.72x17.21x1.69% 18TCr
34.76x5.22x22x1.13% 15TCr
40.7x5.45x24.42x1.22% 14TCr
82.97x10.43x59.21x0.38% 8.73TCr
38.83x6.38x25.65x0.1% 9.03TCr
30.08x4.89x17.03x1.5% 8.2TCr
31.97x6.93x21.78x0.58% 5.38TCr
Average 36.37x 5.32x 23.52x 1.35% 12.31TCr
Weighted average by Cap. 32.32x 4.51x 20.57x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!