Company Valuation: Unum Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,023 8,163 8,820 13,336 12,968 14,601 - -
Change - 62.49% 8.05% 51.2% -2.76% 12.59% - -
Enterprise Value (EV) 8,391 11,473 8,820 13,336 12,968 14,601 14,601 14,601
Change - 36.74% -23.13% 51.2% -2.76% 12.59% 0% 0%
P/E 6.11x 6.31x 6.96x 7.72x 18.1x 13x 10.7x 9.72x
PBR 0.44x 0.88x 0.91x 1.19x 1.15x 1.31x 1.22x 1.14x
PEG - 0.1x - 0.2x -0.3x 0.2x 0.5x 0.9x
Capitalization / Revenue 0.42x 0.68x 0.71x 1.03x 0.98x 1.21x 1.15x 1.1x
EV / Revenue 0x 0x 0x 0x 0x 1.21x 1.15x 1.1x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.38x 7.29x -
EV / FCF - - - - - - 1,21,67,197x -
FCF Yield - - - - - - 0% -
Dividend per Share 2 1.17 1.26 1.39 1.57 1.76 1.932 2.094 2.229
Rate of return 4.76% 3.07% 3.07% 2.15% 2.27% 2.1% 2.27% 2.42%
EPS 2 4.02 6.5 6.5 9.46 4.27 7.08 8.597 9.487
Distribution rate 29.1% 19.4% 21.4% 16.6% 41.2% 27.3% 24.4% 23.5%
Net sales 1 11,937 12,007 12,422 12,922 13,182 12,112 12,678 13,265
EBITDA - - - - - - - -
EBIT 1 1,302 1,744 2,127 2,211 1,986 1,979 2,004 -
Net income 1 824.2 1,314 1,284 1,779 738.5 1,144 1,325 1,338
Net Debt 3,367 3,311 - - - - - -
Reference price 2 24.57 41.03 45.22 73.03 77.50 92.23 92.23 92.23
Nbr of stocks (in thousands) 2,04,453 1,98,941 1,95,046 1,82,612 1,67,331 1,58,307 - -
Announcement Date 01/02/22 31/01/23 30/01/24 04/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.03x - - 2.1% 1.46TCr
6.53x4.91x - 5.53% 13TCr
3.95x1.36x - 4.69% 13TCr
12.32x - - 2.91% 9.62TCr
15.51x - - 3.09% 7.35TCr
13.55x1.03x1.04x4.29% 7.3TCr
14.74x - - 3.67% 6.97TCr
12.83x - - 2.33% 6.4TCr
16.87x3.19x - 2.04% 6.01TCr
17.36x - - 2.95% 5.77TCr
Average 12.67x 2.62x 1.04x 3.36% 7.69TCr
Weighted average by Cap. 11.36x 2.75x 1.04x 3.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Unum Group

Historical PBR trend

Valuation ratios - PBR - Unum Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Unum Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Unum Group


Year-on-year evolution of the Yield

Valuation ratios - Yield - Unum Group
  1. Stock Market
  2. Stocks
  3. UNM Stock
  4. Valuation Unum Group