Company Valuation: Universal Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 1,384 1,313 1,138 -
Change - -5.1% -13.39% -
Enterprise Value (EV) 1,384 1,313 1,138 1,138
Change - -5.1% -13.39% 0%
P/E 14.8x 40.5x 14.4x 11.6x
PBR - - - -
PEG - -0.6x 0x 0.5x
Capitalization / Revenue - 0.45x 0.42x 0.4x
EV / Revenue - 0x 0.42x 0.4x
EV / EBITDA - 0x 4.58x 3.88x
EV / EBIT - 0x 5.89x 4.79x
EV / FCF - 0x 6.45x 4.98x
FCF Yield - 6.11% 15.5% 20.1%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.78 1.3 3.18 3.95
Distribution rate - - - -
Net sales 1 - 2,924 2,724 2,838
EBITDA 1 - 268.2 248.6 293.3
EBIT 1 - 168.5 193.3 237.3
Net income 1 95.05 32.64 79.6 99.1
Net Debt - - - -
Reference price 2 56.05 52.70 45.69 45.69
Nbr of stocks (in thousands) 24,693 24,923 24,899 -
Announcement Date 29/05/25 28/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.34x - - - 113.57Cr
24.6x7.5x16.73x3.28% 28TCr
12.3x4.52x9.53x6.11% 12TCr
9.3x2.75x6.32x6.76% 2.54TCr
36.5x2.73x23.21x1.78% 777.63Cr
58.77x2.82x20.68x0.43% 150.81Cr
Average 25.97x 4.07x 15.29x 3.67% 7.34TCr
Weighted average by Cap. 20.67x 6.31x 14.29x 4.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UVV Stock
  4. Valuation Universal Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!