Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025

Building Product Distribution

       

Wholesale and Distribution

101.56Cr 128.26Cr 138.02Cr 139.19Cr 92Cr

Total Assets

76Cr 81Cr 80Cr 85Cr 73Cr

Interest Expense

-1.29Cr -1.23Cr -1.75Cr -2.27Cr -2Cr

CAPEX

-2.11Cr -2.6Cr -43.48L -73.05L -25.34L

EBITDA

4.97Cr 6.93Cr 3.1Cr 4.37Cr -14.24L

D&A

21.86L 29.17L 38.16L 38.17L 44.96L

Sanitary Services

       

Metal Recycling

- - - 21Cr 83Cr

Total Assets

- - - 15Cr 17Cr

Interest Expense

- - - -7L -30.62L

CAPEX

- - - -41.22L -17.46L

EBITDA

- - - 52.02L 2.73Cr

D&A

- - - 6L 23.68L

Rolling, Drawing, And Extruding Of Diversified Metals

       

Manufacturing

2.24Cr 2.08Cr 3.76Cr 2.79Cr 2.65Cr

Total Assets

2.31Cr 2.95Cr 3.58Cr 2.46Cr 2.83Cr

Interest Expense

-3L -3L -4L -3L -3L

CAPEX

-38T -5L -3L -2L -94.55L

EBITDA

23.82L 48.41L 95.52L 42.22L 5L

D&A

38T 5L 2L 2L 1L

Machinery Rental and Leasing

       

Rental

1.22Cr 1.06Cr 1.58Cr 1.67Cr 2.04Cr

Total Assets

3.29Cr 3.49Cr 4.26Cr 4.99Cr 6.46Cr

Interest Expense

-6L -4L -4L -8L -10.87L

CAPEX

-58.92L -68.12L -1.22Cr -2.13Cr -2.47Cr

EBITDA

55.03L 46.97L 99.92L 1.09Cr 96.73L

D&A

32.96L 40.31L 59.64L 71.14L 90.63L

Other Non-Reportable Segments

- - 1.3Cr 1.16Cr 26.89L

Total Assets

- 8L 3.73Cr 73.5L -2.87Cr

Interest Expense

- - - -62T -3L

EBITDA

- -6L -28.54L -20.3L -16.65L

Inter-Segment Revenue

-2.51Cr -2.39Cr -5.2Cr -4.02Cr -4.6Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025

Malaysia

102.11Cr 128.4Cr 137.88Cr 150.21Cr 151.51Cr

Overseas

39.23L 62.2L 1.59Cr 11Cr 24Cr