Valuation UnitedHealth Group Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 11/04/2026 am IST			5-day change	1st Jan Change
304.33 ^USD	-0.84%		+9.76%	-7.81%

09/04	Piper Sandler Adjusts Price Target on UnitedHealth to $399 From $390, Maintains Overweight Rating	MT
08/04	US stocks end mixed on signs of progress before Trump's Iran deadline	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,72,941	4,95,373	4,86,945	4,65,535	2,99,026	2,76,233	-	-
Change	-	4.74%	-1.7%	-4.4%	-35.77%	-7.62%	-	-
Enterprise Value (EV) ¹	4,95,037	5,14,300	5,19,854	5,13,326	3,49,294	3,22,002	3,19,574	3,16,920
Change	-	3.89%	1.08%	-1.26%	-31.95%	-7.81%	-0.75%	-0.83%
P/E ratio	27.8x	25x	22.1x	32.6x	25x	18.1x	16.2x	13.6x
PBR	6.28x	6.18x	5.48x	5x	-	2.59x	2.43x	2.25x
PEG	-	1.5x	1.7x	-0.9x	-1.7x	0.7x	1.4x	0.7x
Capitalization / Revenue	1.64x	1.53x	1.31x	1.16x	0.67x	0.63x	0.6x	0.57x
EV / Revenue	1.72x	1.59x	1.4x	1.28x	0.78x	0.73x	0.7x	0.65x
EV / EBITDA	18.3x	16.2x	14.3x	14.1x	15x	11.6x	10.6x	9.05x
EV / EBIT	20.7x	18.1x	16.1x	15.9x	18.4x	13.6x	12.4x	10.5x
EV / FCF	24.9x	22x	20.2x	24.8x	21.7x	19x	19.6x	16.6x
FCF Yield	4.02%	4.55%	4.94%	4.03%	4.6%	5.27%	5.09%	6.02%
Dividend per Share ²	5.6	6.4	7.29	8.18	-	8.802	9.276	9.895
Rate of return	1.12%	1.21%	1.38%	1.62%	-	2.89%	3.05%	3.25%
EPS ²	18.08	21.18	23.86	15.51	13.23	16.79	18.73	22.32
Distribution rate	31%	30.2%	30.6%	52.7%	-	52.4%	49.5%	44.3%
Net sales ¹	2,87,597	3,24,162	3,71,622	4,00,278	4,47,567	4,41,685	4,57,120	4,84,221
EBITDA ¹	27,073	31,835	36,330	36,386	23,325	27,750	30,173	35,000
EBIT ¹	23,970	28,435	32,358	32,287	18,964	23,692	25,698	30,133
Net income ¹	17,285	20,120	22,381	14,405	12,056	15,199	17,208	20,187
Net Debt ¹	22,096	18,927	32,909	47,791	50,268	45,769	43,341	40,687
Reference price ²	502.14	530.18	526.47	505.86	330.11	304.33	304.33	304.33
Nbr of stocks (in thousands)	9,41,851	9,34,349	9,24,925	9,20,284	9,05,839	9,07,676	-	-
Announcement Date	19/01/22	13/01/23	12/01/24	16/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITEDHEALTH GROUP INC.	18.12x	0.73x	11.6x	2.89%	28TCr
CIGNA	11.18x	0.32x	7.03x	2.29%	7.15TCr
ELEVANCE HEALTH, INC.	13x	0.46x	9.03x	2.27%	6.84TCr
HUMANA INC.	21.73x	0.21x	12.33x	2.03%	2.31TCr
CENTENE CORPORATION	19.31x	0.09x	9.09x	-.--%	1.83TCr
MOLINA HEALTHCARE, INC.	44.71x	0.16x	10.21x	-.--%	759.9Cr
ALIGNMENT HEALTHCARE, INC.	156.36x	0.74x	25.37x	-.--%	418.81Cr
PROGYNY, INC.	13.95x	0.81x	4.77x	-.--%	127.68Cr
CLOVER HEALTH INVESTMENTS, CORP.	-269.55x	0.3x	15.41x	-.--%	101.26Cr
MEDI ASSIST HEALTHCARE SERVICES LIMITED	48.18x	2.71x	14.27x	0.58%	29Cr
Average	7.70x	0.65x	11.91x	1.01%	4.72TCr
Weighted average by Cap.	17.59x	0.57x	10.57x	2.47%