|
Market Closed -
Saudi Arabian S.E.
05:50:00 26/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 66.25 SAR | +0.38% |
|
+2.08% | -21.60% |
| 25/08 | Sadif Investment Analytics Cuts eXtra PT, Affirms Buy Rating | MT |
| 19/08 | Goldman Sachs Trims eXtra PT, Keeps Buy Rating | MT |
Company Valuation: United Electronics Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,799 | 5,308 | 6,744 | 6,876 | 6,462 | 4,900 | - | - |
| Change | - | -31.93% | 27.04% | 1.96% | -6.02% | -24.18% | - | - |
| Enterprise Value (EV) 1 | 8,312 | 6,341 | 7,946 | 7,677 | 7,913 | 6,205 | 7,175 | 7,646 |
| Change | - | -23.71% | 25.32% | -3.39% | 3.08% | -21.59% | 15.63% | 6.57% |
| P/E | 20.5x | 12.6x | 18.4x | 13.5x | 13.6x | 10.2x | 9.09x | 8.53x |
| PBR | 8.18x | 4.56x | 5.32x | 4.03x | 4.13x | 2.81x | 2.56x | 2.4x |
| PEG | - | 1.94x | -1.6x | 0.4x | -1.93x | 2.41x | 0.7x | 1.32x |
| Capitalization / Revenue | 1.34x | 0.88x | 1.09x | 1.01x | 0.87x | 0.62x | 0.59x | 0.55x |
| EV / Revenue | 1.42x | 1.05x | 1.28x | 1.13x | 1.06x | 0.78x | 0.86x | 0.86x |
| EV / EBITDA | 15.6x | 11.7x | 14.6x | 11.7x | 9.97x | 7.27x | 7.79x | 7.62x |
| EV / EBIT | 17.4x | 13.1x | 16.5x | 12.6x | 11.8x | 8.49x | 9.07x | 9.16x |
| EV / FCF | -153x | -39.6x | 52.2x | 33.5x | 240x | 14x | 15.5x | 13.7x |
| FCF Yield | -0.65% | -2.52% | 1.92% | 2.99% | 0.42% | 7.14% | 6.44% | 7.31% |
| Dividend per Share 2 | 3.516 | - | 3.5 | 7 | - | 5.17 | 5.725 | 6.303 |
| Rate of return | 3.32% | - | 3.9% | 7.76% | - | 7.83% | 8.67% | 9.55% |
| EPS 2 | 5.164 | 5.5 | 4.88 | 6.68 | 6.21 | 6.472 | 7.263 | 7.733 |
| Distribution rate | 68.1% | - | 71.7% | 105% | - | 79.9% | 78.8% | 81.5% |
| Net sales 1 | 5,834 | 6,031 | 6,201 | 6,781 | 7,446 | 7,947 | 8,361 | 8,853 |
| EBITDA 1 | 532.9 | 544.2 | 545.1 | 657 | 794 | 853.5 | 920.8 | 1,003 |
| EBIT 1 | 478.3 | 484.1 | 480.6 | 609.2 | 669.7 | 730.9 | 790.6 | 834.5 |
| Net income 1 | 396.8 | 440.2 | 390.5 | 534.4 | 497 | 538.2 | 577.6 | 606.5 |
| Net Debt 1 | 512.6 | 1,032 | 1,202 | 800.1 | 1,451 | 1,305 | 2,275 | 2,746 |
| Reference price 2 | 105.78 | 69.10 | 89.70 | 90.20 | 84.50 | 66.00 | 66.00 | 66.00 |
| Nbr of stocks (in thousands) | 73,728 | 76,823 | 75,184 | 76,236 | 76,478 | 73,847 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 19/02/24 | 13/02/25 | 17/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.2x | 0.78x | 7.24x | 7.83% | 129.81Cr | |
| 13.09x | 0.4x | 6.34x | 4.56% | 1.8TCr | |
| 15.96x | 0.7x | 7.89x | 4.76% | 545.18Cr | |
| 11.05x | 0.54x | 7.32x | 2.78% | 415.55Cr | |
| 7.47x | 0.13x | 2.73x | 2.43% | 229.33Cr | |
| 11.19x | 0.23x | 3.96x | 2.24% | 207.79Cr | |
| 15.64x | 0.32x | 7.14x | 2.44% | 193.95Cr | |
| 16.52x | 0.11x | 1.66x | 3.2% | 118.59Cr | |
| Average | 12.64x | 0.40x | 5.53x | 3.78% | 454.73Cr | |
| Weighted average by Cap. | 12.97x | 0.43x | 6.24x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4003 Stock
- Valuation United Electronics Company
Select your edition
All financial news and data tailored to specific country editions
