|
Market Closed -
Saudi Arabian S.E.
07:07:02 15/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 54.60 SAR | -1.09% |
|
+1.68% | -35.38% |
| 12/10 | Arqaam Capital Cuts eXtra PT, Keeps Buy Rating | MT |
| 08/10 | Saudi Arabia's eXtra Posts Lower Estimated Q3 Attributable Net Profit; Revenue Up | MT |
Company Valuation: United Electronics Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,799 | 5,308 | 6,744 | 6,876 | 6,462 | 4,032 | - | - |
| Change | - | -31.93% | 27.04% | 1.96% | -6.02% | -37.61% | - | - |
| Enterprise Value (EV) 1 | 8,312 | 6,341 | 7,946 | 7,677 | 7,913 | 6,189 | 6,297 | 6,433 |
| Change | - | -23.71% | 25.32% | -3.39% | 3.08% | -21.79% | 1.75% | 2.16% |
| P/E | 20.5x | 12.6x | 18.4x | 13.5x | 13.6x | 9.78x | 8.14x | 7.56x |
| PBR | 8.18x | 4.56x | 5.32x | 4.03x | 4.13x | 2.56x | 2.23x | 2.08x |
| PEG | - | 1.94x | -1.6x | 0.4x | -1.93x | -1x | 0.4x | 0.99x |
| Capitalization / Revenue | 1.34x | 0.88x | 1.09x | 1.01x | 0.87x | 0.51x | 0.48x | 0.45x |
| EV / Revenue | 1.42x | 1.05x | 1.28x | 1.13x | 1.06x | 0.79x | 0.75x | 0.73x |
| EV / EBITDA | 15.6x | 11.7x | 14.6x | 11.7x | 9.97x | 7.68x | 7.19x | 6.79x |
| EV / EBIT | 17.4x | 13.1x | 16.5x | 12.6x | 11.8x | 10.4x | 8.49x | 8.26x |
| EV / FCF | -153x | -39.6x | 52.2x | 33.5x | 240x | 8.9x | 15.1x | 13.2x |
| FCF Yield | -0.65% | -2.52% | 1.92% | 2.99% | 0.42% | 11.2% | 6.62% | 7.56% |
| Dividend per Share 2 | 3.516 | - | 3.5 | 7 | 5 | 4.904 | 5.389 | 5.839 |
| Rate of return | 3.32% | - | 3.9% | 7.76% | 5.92% | 8.98% | 9.87% | 10.7% |
| EPS 2 | 5.164 | 5.5 | 4.88 | 6.68 | 6.21 | 5.58 | 6.707 | 7.22 |
| Distribution rate | 68.1% | - | 71.7% | 105% | 80.5% | 87.9% | 80.3% | 80.9% |
| Net sales 1 | 5,834 | 6,031 | 6,201 | 6,781 | 7,446 | 7,880 | 8,363 | 8,868 |
| EBITDA 1 | 532.9 | 544.2 | 545.1 | 657 | 794 | 805.9 | 875.8 | 947 |
| EBIT 1 | 478.3 | 484.1 | 480.6 | 609.2 | 669.7 | 595.7 | 741.9 | 778.7 |
| Net income 1 | 396.8 | 440.2 | 390.5 | 534.4 | 497 | 446.2 | 533.9 | 564.6 |
| Net Debt 1 | 512.6 | 1,032 | 1,202 | 800.1 | 1,451 | 2,156 | 2,265 | 2,401 |
| Reference price 2 | 105.78 | 69.10 | 89.70 | 90.20 | 84.50 | 54.60 | 54.60 | 54.60 |
| Nbr of stocks (in thousands) | 73,728 | 76,823 | 75,184 | 76,236 | 76,478 | 73,847 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 19/02/24 | 13/02/25 | 17/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.78x | 0.79x | 7.68x | 8.98% | 107.44Cr | |
| 14.05x | 0.44x | 6.87x | 4.12% | 1.98TCr | |
| 16.35x | 0.72x | 8.13x | 4.63% | 540.2Cr | |
| 9.79x | 0.45x | 6.03x | 2.88% | 413.19Cr | |
| 9.17x | - | - | - | 366.03Cr | |
| 13.32x | 0.39x | 8.38x | 2.55% | 306.3Cr | |
| 7.75x | 0.14x | 2.84x | 2.22% | 241.36Cr | |
| 15.88x | 0.91x | 12.12x | 3.88% | 232.02Cr | |
| Average | 12.01x | 0.55x | 7.44x | 4.18% | 522.69Cr | |
| Weighted average by Cap. | 13.07x | 0.49x | 7.17x | 3.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4003 Stock
- Valuation United Electronics Company
Select your edition
All financial news and data tailored to specific country editions
