Valuation Uniquest Corporation

Stocks

End-of-day quote Korea S.E. 25/08/2026			5-day change	1st Jan Change
7,230.00 ^KRW	+4.93%		-4.24%	+9.55%

14/08	Uniquest Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
15/05	Uniquest Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,92,800	3,23,758	2,16,367	1,32,508	1,43,641	1,42,561
Change	-	-17.58%	-33.17%	-38.76%	8.4%	-0.75%
Enterprise Value (EV) ¹	4,01,940	3,33,527	2,80,787	1,80,298	2,27,309	1,97,058
Change	-	-17.02%	-15.81%	-35.79%	26.07%	-13.31%
P/E	16.4x	5.49x	4.45x	7.88x	27.1x	6.91x
PBR	1.71x	1.07x	0.63x	0.51x	0.62x	0.58x
PEG	-	0x	-0.3x	-0.1x	-0.4x	0x
Capitalization / Revenue	0.98x	0.55x	0.29x	0.2x	0.2x	0.2x
EV / Revenue	1x	0.56x	0.38x	0.27x	0.32x	0.27x
EV / EBITDA	32.7x	11.7x	6.4x	4.76x	6.2x	5.43x
EV / EBIT	44.1x	13.5x	6.86x	5.31x	6.66x	5.68x
EV / FCF	51.8x	-46.8x	-4.33x	-20.7x	-8.92x	5.39x
FCF Yield	1.93%	-2.14%	-23.1%	-4.84%	-11.2%	18.6%
Dividend per Share ²	150.1	360.2	240.1	200	100	-
Rate of return	0.85%	2.48%	2.42%	3.29%	1.5%	-
EPS ²	1,073	2,648	2,225	771.3	245	954.5
Distribution rate	14%	13.6%	10.8%	25.9%	40.8%	-
Net sales ¹	4,02,809	5,90,983	7,39,460	6,65,926	7,10,482	7,30,043
EBITDA ¹	12,274	28,542	43,899	37,872	36,649	36,291
EBIT ¹	9,117	24,636	40,913	33,986	34,138	34,704
Net income ¹	23,932	62,562	49,119	19,342	5,291	20,618
Net Debt ¹	9,140	9,769	64,420	47,790	83,668	54,498
Reference price ²	17,650.20	14,528.40	9,905.72	6,080.00	6,650.00	6,600.00
Nbr of stocks (in thousands)	22,255	22,285	21,843	21,794	21,600	21,600
Announcement Date	12/03/21	10/03/22	16/03/23	21/03/24	20/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIQUEST CORPORATION	-	-	-	-	11Cr
OMNIVISION INTEGRATED CIRCUITS GROUP, INC.	29.28x	3.08x	17.47x	0.47%	1.55TCr
ARROW ELECTRONICS, INC.	10.43x	-	-	-.--%	1.06TCr
WT MICROELECTRONICS CO., LTD.	7.04x	0.13x	5.48x	6.75%	773.94Cr
WPG HOLDINGS LIMITED	5.45x	0.18x	5.4x	8.87%	537.89Cr
MACNICA HOLDINGS, INC.	15.18x	-	-	2.78%	403.4Cr
Average	13.48x	1.13x	9.45x	3.77%	723.89Cr
Weighted average by Cap.	16.41x	1.74x	11.97x	2.74%