End-of-day quote
Xetra
12/09/2024
|
5-day change
|
1st Jan Change
|
40.66 EUR
|
-3.37%
|
|
-1.86%
|
-29.90%
|
c321ec03820713c824c10.NAkaNAVCIfKcjRtR69QvRdJ_0xI9Utw9Fs65kxhJvhw.eXBxdk0XZrnb_2gCs5diDbgwmFl4AoNyO4DD2y4v8Xh1WTdkNBhHwvW6UgFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
6.59TCr
|
5.11TCr
|
16TCr
|
27TCr
|
11TCr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
6.59TCr
|
5.11TCr
|
16TCr
|
27TCr
|
11TCr
|
---|
| | | | | |
-
|
24Cr
|
24Cr
|
18Cr
|
26Cr
|
---|
| | | | | |
2L
|
3L
|
3L
|
-
|
-
|
---|
| | | | | |
69Cr
|
66Cr
|
67Cr
|
72Cr
|
81Cr
|
---|
| | | | | |
6.35TCr
|
4.95TCr
|
17TCr
|
43TCr
|
18TCr
|
---|
| | | | | |
6.42TCr
|
5.04TCr
|
17TCr
|
43TCr
|
19TCr
|
---|
| | | | | |
173.8Cr
|
69Cr
|
-473.6Cr
|
-15TCr
|
-7.77TCr
|
---|
| | | | | |
-22Cr
|
-35Cr
|
-13Cr
|
-83Cr
|
-50Cr
|
---|
| | | | | |
12Cr
|
12Cr
|
16Cr
|
45Cr
|
52Cr
|
---|
| | | | | |
-9.4Cr
|
-23Cr
|
2.5Cr
|
-37Cr
|
1.5Cr
|
---|
| | | | | |
5Cr
|
3.9Cr
|
5.3Cr
|
5.4Cr
|
1.2Cr
|
---|
| | | | | |
-2.2Cr
|
30L
|
-50L
|
-13Cr
|
-2Cr
|
---|
| | | | | |
13Cr
|
17Cr
|
22Cr
|
14TCr
|
8.6TCr
|
---|
| | | | | |
180.3Cr
|
67Cr
|
-444.2Cr
|
-1.31TCr
|
829.3Cr
|
---|
| | | | | |
-1.1Cr
|
-6.2Cr
|
-16Cr
|
3.9Cr
|
6.4Cr
|
---|
| | | | | |
-
|
-
|
-
|
-131.2Cr
|
-
|
---|
| | | | | |
3.5Cr
|
60L
|
1.4Cr
|
-2.7Cr
|
7.3Cr
|
---|
| | | | | |
60L
|
30L
|
1.3Cr
|
9.1Cr
|
50L
|
---|
| | | | | |
-87Cr
|
-7.5Cr
|
-4Cr
|
134Cr
|
-159.7Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
9.5Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
96Cr
|
54Cr
|
-461.3Cr
|
-1.3TCr
|
693.3Cr
|
---|
| | | | | |
32Cr
|
14Cr
|
-51Cr
|
129.1Cr
|
60Cr
|
---|
| | | | | |
64Cr
|
40Cr
|
-410.6Cr
|
-1.43TCr
|
633.6Cr
|
---|
| | | | | |
-
|
-
|
-
|
-482.4Cr
|
-
|
---|
| | | | | |
64Cr
|
40Cr
|
-410.6Cr
|
-1.91TCr
|
633.6Cr
|
---|
| | | | | |
-3.4Cr
|
-60L
|
-6.3Cr
|
14Cr
|
-2.8Cr
|
---|
| | | | | |
61Cr
|
40Cr
|
-416.9Cr
|
-1.9TCr
|
630.8Cr
|
---|
| | | | | |
61Cr
|
40Cr
|
-416.9Cr
|
-1.9TCr
|
630.8Cr
|
---|
| | | | | |
61Cr
|
40Cr
|
-416.9Cr
|
-1.42TCr
|
630.8Cr
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
33.33
|
21.69
|
-227.81
|
-661.05
|
15.15
|
---|
| | | | | |
33.33
|
21.69
|
-227.81
|
-493.02
|
15.15
|
---|
| | | | | |
1.83Cr |
1.83Cr |
1.83Cr |
2.87Cr |
42Cr |
---|
| | | | | |
33.33
|
21.69
|
-227.81
|
-661.05
|
15.15
|
---|
| | | | | |
33.33
|
21.69
|
-227.81
|
-493.02
|
15.15
|
---|
| | | | | |
1.83Cr |
1.83Cr |
1.83Cr |
2.87Cr |
42Cr |
---|
| | | | | |
59.72
|
22.55
|
-155.15
|
-280.99
|
12.38
|
---|
| | | | | |
59.72
|
22.55
|
-155.15
|
-280.99
|
12.38
|
---|
| | | | | |
23
|
27.4
|
1.4
|
-
|
-
|
---|
| | | | | |
53.93 |
106.05 |
-12.02 |
-0.14 |
- |
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
5.9TCr
|
4.44TCr
|
15TCr
|
26TCr
|
10TCr
|
---|
| | | | | |
3.31TCr
|
3.11TCr
|
15TCr
|
16TCr
|
9.21TCr
|
---|
| | | | | |
232.6Cr
|
121.7Cr
|
-418Cr
|
-15TCr
|
-7.7TCr
|
---|
| | | | | |
173.8Cr
|
69Cr
|
-473.6Cr
|
-15TCr
|
-7.76TCr
|
---|
| | | | | |
173.8Cr
|
69Cr
|
-473.6Cr
|
-15TCr
|
-7.77TCr
|
---|
| | | | | |
254.5Cr
|
135.3Cr
|
-396Cr
|
-15TCr
|
-7.69TCr
|
---|
| | | | | |
32.85 |
25.65 |
10.99 |
-9.92 |
8.61 |
---|
| | | | | |
-40L
|
4.7Cr
|
47Cr
|
-15Cr
|
52Cr
|
---|
| | | | | |
9.6Cr
|
7.1Cr
|
7.8Cr
|
16Cr
|
36Cr
|
---|
| | | | | |
9.2Cr
|
12Cr
|
55Cr
|
90L
|
88Cr
|
---|
| | | | | |
12Cr
|
9.6Cr
|
-64Cr
|
118.6Cr
|
-75Cr
|
---|
| | | | | |
10Cr
|
-7.6Cr
|
-41Cr
|
9.6Cr
|
47Cr
|
---|
| | | | | |
22Cr
|
2Cr
|
-105.8Cr
|
128.2Cr
|
-28Cr
|
---|
| | | | | |
109.29Cr
|
41Cr
|
-283.92Cr
|
-806.75Cr
|
515.51Cr
|
---|
| | | | | |
8.9Cr
|
6.4Cr
|
1.3Cr
|
1Cr
|
2.5Cr
|
---|
| | | | | |
13Cr
|
11Cr
|
5.2Cr
|
4.8Cr
|
6.7Cr
|
---|
| | | | | |
7.6Cr
|
8.6Cr
|
-
|
-
|
-
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.9Cr
|
1.8Cr
|
1.6Cr
|
1.1Cr
|
70L
|
---|
| | | | | |
22Cr
|
14Cr
|
22Cr
|
18Cr
|
6.3Cr
|
---|
| | | | | |
22Cr
|
24Cr
|
4.83Cr
|
11Cr
|
3.87Cr
|
---|
| | | | | |
-10.32L
|
-11Cr
|
17Cr
|
6.08Cr
|
2.43Cr
|
---|
| | | | | |
-
|
24Cr
|
24Cr
|
18Cr
|
26Cr
|
---|
| | | | | |
2L
|
3L
|
3L
|
-
|
-
|
---|
| | | | | |
41L
|
1.59Cr
|
-
|
-
|
-
|
---|
| | | | | |
43L
|
1.62Cr
|
3L
|
-
|
-
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
82Cr
|
24Cr
|
291.9Cr
|
459.1Cr
|
421.1Cr
|
---|
| | | | | |
4.6Cr
|
4.6Cr
|
4.7Cr
|
4.3Cr
|
4.6Cr
|
---|
| | | | | |
710.5Cr
|
653.8Cr
|
1.16TCr
|
958.1Cr
|
803.8Cr
|
---|
| | | | | |
31Cr
|
113.5Cr
|
28Cr
|
24Cr
|
28Cr
|
---|
| | | | | |
741.8Cr
|
767.3Cr
|
1.19TCr
|
981.9Cr
|
831.9Cr
|
---|
| | | | | |
150.8Cr
|
116.6Cr
|
184.9Cr
|
471.8Cr
|
309Cr
|
---|
| | | | | |
30L
|
-
|
30L
|
10L
|
-
|
---|
| | | | | |
1.8Cr
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.02TCr
|
952.2Cr
|
7.46TCr
|
4.46TCr
|
1.95TCr
|
---|
| | | | | |
2TCr
|
1.86TCr
|
9.13TCr
|
6.38TCr
|
3.52TCr
|
---|
| | | | | |
3.18TCr
|
3.21TCr
|
3.32TCr
|
2.91TCr
|
2.92TCr
|
---|
| | | | | |
-2.35TCr
|
-2.34TCr
|
-2.38TCr
|
-2.05TCr
|
-2.24TCr
|
---|
| | | | | |
825.1Cr
|
869Cr
|
941.4Cr
|
856.6Cr
|
682.7Cr
|
---|
| | | | | |
188.6Cr
|
175.1Cr
|
178.3Cr
|
-
|
-
|
---|
| | | | | |
68Cr
|
68Cr
|
65Cr
|
63Cr
|
60Cr
|
---|
| | | | | |
115.6Cr
|
130.5Cr
|
118Cr
|
142.8Cr
|
101.9Cr
|
---|
| | | | | |
19Cr
|
18Cr
|
12Cr
|
14Cr
|
35Cr
|
---|
| | | | | |
57Cr
|
57Cr
|
57Cr
|
46Cr
|
49Cr
|
---|
| | | | | |
99Cr
|
106.1Cr
|
212.1Cr
|
277.6Cr
|
85Cr
|
---|
| | | | | |
1TCr
|
733.6Cr
|
2.12TCr
|
4.37TCr
|
962.1Cr
|
---|
| | | | | |
4.38TCr
|
4.02TCr
|
13TCr
|
12TCr
|
5.5TCr
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
730.8Cr
|
680.4Cr
|
1.16TCr
|
935.9Cr
|
739.4Cr
|
---|
| | | | | |
40Cr
|
43Cr
|
52Cr
|
46Cr
|
38Cr
|
---|
| | | | | |
-
|
6.5Cr
|
148Cr
|
-
|
43Cr
|
---|
| | | | | |
82Cr
|
65Cr
|
584Cr
|
887.8Cr
|
29Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
6.1Cr
|
9.5Cr
|
42Cr
|
11Cr
|
60Cr
|
---|
| | | | | |
1.03TCr
|
993.5Cr
|
7.57TCr
|
3.86TCr
|
1.72TCr
|
---|
| | | | | |
1.89TCr
|
1.8TCr
|
9.55TCr
|
5.74TCr
|
2.63TCr
|
---|
| | | | | |
30Cr
|
27Cr
|
91Cr
|
200.7Cr
|
20Cr
|
---|
| | | | | |
82Cr
|
76Cr
|
74Cr
|
69Cr
|
92Cr
|
---|
| | | | | |
103.1Cr
|
137.1Cr
|
106.5Cr
|
54Cr
|
52Cr
|
---|
| | | | | |
41Cr
|
33Cr
|
43Cr
|
255.5Cr
|
35Cr
|
---|
| | | | | |
1.04TCr
|
832.6Cr
|
2.29TCr
|
5.38TCr
|
1.62TCr
|
---|
| | | | | |
3.18TCr
|
2.9TCr
|
12TCr
|
12TCr
|
4.45TCr
|
---|
| | | | | |
62Cr
|
62Cr
|
62Cr
|
1.42TCr
|
42Cr
|
---|
| | | | | |
1.08TCr
|
1.08TCr
|
1.08TCr
|
1.08TCr
|
894.4Cr
|
---|
| | | | | |
314.5Cr
|
308.2Cr
|
-138.8Cr
|
-1.98TCr
|
166.8Cr
|
---|
| | | | | |
-320.6Cr
|
-377.8Cr
|
-375.6Cr
|
-92Cr
|
-82Cr
|
---|
| | | | | |
1.14TCr
|
1.08TCr
|
630.3Cr
|
422.8Cr
|
1.02TCr
|
---|
| | | | | |
56Cr
|
44Cr
|
48Cr
|
19Cr
|
23Cr
|
---|
| | | | | |
1.19TCr
|
1.12TCr
|
678.8Cr
|
442.2Cr
|
1.04TCr
|
---|
| | | | | |
4.38TCr
|
4.02TCr
|
13TCr
|
12TCr
|
5.5TCr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.83Cr |
1.83Cr |
1.83Cr |
42Cr |
42Cr |
---|
| | | | | |
1.83Cr |
1.83Cr |
1.83Cr |
42Cr |
42Cr |
---|
| | | | | |
622.25
|
587.55
|
344.46
|
10.15
|
24.51
|
---|
| | | | | |
882.2Cr
|
832.1Cr
|
386.7Cr
|
359.8Cr
|
960.7Cr
|
---|
| | | | | |
482.13
|
454.75
|
211.33
|
8.64
|
23.07
|
---|
| | | | | |
193.4Cr
|
174.3Cr
|
897.5Cr
|
1.16TCr
|
184.6Cr
|
---|
| | | | | |
106.3Cr
|
145.4Cr
|
600.9Cr
|
694.1Cr
|
-241.1Cr
|
---|
| | | | | |
103.1Cr
|
137Cr
|
102.2Cr
|
51Cr
|
50Cr
|
---|
| | | | | |
175.2Cr
|
108.8Cr
|
176Cr
|
140Cr
|
50Cr
|
---|
| | | | | |
56Cr
|
44Cr
|
48Cr
|
19Cr
|
23Cr
|
---|
| | | | | |
45Cr
|
38Cr
|
32Cr
|
29Cr
|
26Cr
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
56Cr
|
48Cr
|
52Cr
|
66Cr
|
55Cr
|
---|
| | | | | |
3.7Cr
|
10Cr
|
9.8Cr
|
3.9Cr
|
5.7Cr
|
---|
| | | | | |
91Cr
|
58Cr
|
123.3Cr
|
401.4Cr
|
248.2Cr
|
---|
| | | | | |
321Cr
|
313.9Cr
|
335.5Cr
|
238Cr
|
226.9Cr
|
---|
| | | | | |
2.69TCr
|
2.72TCr
|
2.82TCr
|
2.51TCr
|
2.53TCr
|
---|
| | | | | |
10.98T |
11.18T |
10.92T |
6.42T |
6.31T |
---|
| | | | | |
549 |
571 |
576 |
583 |
557 |
---|
| | | | | |
10Cr
|
9.8Cr
|
12Cr
|
5.5Cr
|
10Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
61Cr
|
40Cr
|
-416.9Cr
|
-1.9TCr
|
630.8Cr
|
---|
| | | | | |
69Cr
|
66Cr
|
67Cr
|
72Cr
|
75Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
5.9Cr
|
---|
| | | | | |
69Cr
|
66Cr
|
67Cr
|
72Cr
|
80Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
40L
|
1.4Cr
|
-50L
|
-17Cr
|
50L
|
---|
| | | | | |
-1.6Cr
|
-50L
|
-60L
|
-10L
|
-1.9Cr
|
---|
| | | | | |
104.8Cr
|
41Cr
|
64Cr
|
173Cr
|
162.7Cr
|
---|
| | | | | |
1.1Cr
|
50L
|
20L
|
10L
|
-
|
---|
| | | | | |
151.5Cr
|
50Cr
|
-508.7Cr
|
186.7Cr
|
157.5Cr
|
---|
| | | | | |
18Cr
|
30Cr
|
-66Cr
|
-320.3Cr
|
176.3Cr
|
---|
| | | | | |
-48Cr
|
-33Cr
|
29Cr
|
118.2Cr
|
-88Cr
|
---|
| | | | | |
-183.5Cr
|
-47Cr
|
1.02TCr
|
-861.6Cr
|
19Cr
|
---|
| | | | | |
-80Cr
|
-24Cr
|
176.3Cr
|
983.4Cr
|
-482.2Cr
|
---|
| | | | | |
-
|
-
|
-
|
48Cr
|
-
|
---|
| | | | | |
93Cr
|
124.1Cr
|
362.1Cr
|
-1.52TCr
|
654.9Cr
|
---|
| | | | | |
-66Cr
|
-72Cr
|
-71Cr
|
-52Cr
|
-56Cr
|
---|
| | | | | |
1.9Cr
|
1.2Cr
|
1.8Cr
|
9.2Cr
|
1.1Cr
|
---|
| | | | | |
85Cr
|
-41Cr
|
-682.9Cr
|
172.4Cr
|
363.8Cr
|
---|
| | | | | |
30L
|
-10L
|
-10L
|
-6.6Cr
|
-
|
---|
| | | | | |
22Cr
|
-112.8Cr
|
-752Cr
|
122.7Cr
|
308.6Cr
|
---|
| | | | | |
5.5Cr
|
45Cr
|
897.8Cr
|
1.69TCr
|
645.2Cr
|
---|
| | | | | |
5.5Cr
|
45Cr
|
897.8Cr
|
1.69TCr
|
645.2Cr
|
---|
| | | | | |
-117.3Cr
|
-68Cr
|
-187.1Cr
|
-1.43TCr
|
-1.66TCr
|
---|
| | | | | |
-117.3Cr
|
-68Cr
|
-187.1Cr
|
-1.43TCr
|
-1.66TCr
|
---|
| | | | | |
30L
|
40L
|
-
|
1.35TCr
|
1.9Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-33Cr
|
-42Cr
|
-50Cr
|
-2.6Cr
|
-
|
---|
| | | | | |
-33Cr
|
-42Cr
|
-50Cr
|
-2.6Cr
|
-
|
---|
| | | | | |
-3.3Cr
|
-2.8Cr
|
-4.5Cr
|
-5.2Cr
|
-1.4Cr
|
---|
| | | | | |
-147.7Cr
|
-68Cr
|
656.1Cr
|
1.6TCr
|
-1.01TCr
|
---|
| | | | | |
90L
|
-1.8Cr
|
1.4Cr
|
-2Cr
|
-
|
---|
| | | | | |
30L
|
20L
|
-
|
-41Cr
|
6.6Cr
|
---|
| | | | | |
-31Cr
|
-58Cr
|
267.6Cr
|
167.2Cr
|
-42Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
7.6Cr
|
5.9Cr
|
6.9Cr
|
39Cr
|
43Cr
|
---|
| | | | | |
4.7Cr
|
9.1Cr
|
22Cr
|
34Cr
|
36Cr
|
---|
| | | | | |
-111.8Cr
|
-23Cr
|
710.7Cr
|
257.5Cr
|
-1.01TCr
|
---|
| | | | | |
28Cr
|
17Cr
|
-214.54Cr
|
-11TCr
|
-4.34TCr
|
---|
| | | | | |
42Cr
|
39Cr
|
-206.17Cr
|
-11TCr
|
-4.31TCr
|
---|
| | | | | |
71Cr
|
-80L
|
-94Cr
|
1.05TCr
|
-526Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
2.29 |
1.02 |
-3.51 |
-77.35 |
-54.95 |
---|
| | | | | |
7.67 |
3.2 |
-20.63 |
-608.55 |
-339.55 |
---|
| | | | | |
5.49 |
3.48 |
-45.68 |
-255.13 |
85.5 |
---|
| | | | | |
5.45 |
3.59 |
-48.89 |
-268.83 |
87.62 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
3.8 |
4.44 |
4.3 |
-1.06 |
4.26 |
---|
| | | | | |
1.48 |
1.87 |
0.63 |
0.31 |
0.95 |
---|
| | | | | |
3.53 |
2.38 |
-2.55 |
-56.15 |
-71.3 |
---|
|
---|
|