|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 170.67 INR | +0.16% |
|
+5.95% | +11.00% |
Company Valuation: Union Bank of India
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,64,540 | 4,54,852 | 11,71,758 | 9,63,208 | 12,53,439 | 13,02,827 | - | - |
| Change | - | 71.94% | 157.61% | -17.8% | 30.13% | 3.94% | - | - |
| Enterprise Value (EV) | 2,64,540 | 4,54,852 | 11,71,758 | 9,63,208 | 12,53,439 | 13,02,827 | 13,02,827 | 13,02,827 |
| Change | - | 71.94% | 157.61% | -17.8% | 30.13% | 3.94% | 0% | 0% |
| P/E | 5.01x | 5.39x | 8.1x | 5.36x | 6.7x | 7.21x | 6.59x | 6.56x |
| PBR | 0.51x | 0.72x | 1.34x | - | - | 0.93x | 0.84x | 0.76x |
| PEG | - | 0.1x | 0.2x | 0.2x | 1.7x | -2.17x | 0.7x | 16.46x |
| Capitalization / Revenue | 0.66x | 0.96x | 2.23x | 1.69x | 2.23x | 2.18x | 1.98x | 1.83x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.18x | 1.98x | 1.83x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 4.39x | 3.92x | 3.68x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 3 | 3.6 | 4.75 | 5 | 5.054 | 5.26 | 5.15 |
| Rate of return | - | 4.51% | 2.35% | 3.76% | 3.05% | 2.96% | 3.08% | 3.02% |
| EPS 2 | 7.73 | 12.34 | 18.95 | 23.56 | 24.49 | 23.68 | 25.9 | 26 |
| Distribution rate | - | 24.3% | 19% | 20.2% | 20.4% | 21.3% | 20.3% | 19.8% |
| Net sales 1 | 4,03,113 | 4,73,985 | 5,26,506 | 5,70,266 | 5,60,936 | 5,96,272 | 6,57,533 | 7,11,925 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,18,732 | 2,54,672 | 2,82,106 | 3,10,900 | 2,86,195 | 2,96,444 | 3,32,101 | 3,54,475 |
| Net income 1 | 52,321 | 84,333 | 1,36,483 | 1,79,871 | 1,86,971 | 1,85,775 | 2,01,583 | 2,04,173 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 38.70 | 66.55 | 153.50 | 126.18 | 164.20 | 170.67 | 170.67 | 170.67 |
| Nbr of stocks (in thousands) | 68,35,648 | 68,34,747 | 76,33,606 | 76,33,606 | 76,33,610 | 76,33,606 | - | - |
| Announcement Date | 13/05/22 | 06/05/23 | 10/05/24 | 08/05/25 | 23/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.2x | - | - | 2.97% | 1.36TCr | ||
| 14.58x | - | - | 1.88% | 90TCr | ||
| 13.18x | - | - | 1.99% | 42TCr | ||
| 5.73x | - | - | 5.41% | 38TCr | ||
| 12.02x | - | - | 4.28% | 34TCr | ||
| 18.75x | - | - | 2.27% | 29TCr | ||
| 5.39x | - | - | 5.65% | 28TCr | ||
| 12.5x | - | - | 2.15% | 27TCr | ||
| 5.84x | - | - | 5.36% | 26TCr | ||
| 14.36x | - | - | 2.76% | 25TCr | ||
| Average | 10.95x | 3.47% | 33.96TCr | |||
| Weighted average by Cap. | 11.88x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UNIONBANK Stock
- Valuation Union Bank of India
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















