Valuation UniCredit S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 10:15:00 15/01/2026 pm IST			After hours 12:18:05 am
72.36 ^EUR	+1.34%		72.42	+0.08%

10:26pm	Mixed Performance on European Markets, Prysmian Leads on the Mib	AN
09:12pm	Global markets live: Microsoft, Morgan Stanley, Citigroup, Disney, Spotify…

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	17,037	30,151	25,685	42,091	59,768	1,11,218	1,11,218	-
Change	-	76.98%	-14.81%	63.87%	42%	86.08%	0%	-
Enterprise Value (EV)	17,037	30,151	25,685	42,091	59,768	1,11,218	1,11,218	1,11,218
Change	-	76.98%	-14.81%	63.87%	42%	86.08%	0%	0%
P/E ratio	-5.89x	8.57x	5.31x	5.22x	6.71x	10.4x	9.8x	8.85x
PBR	0.29x	0.49x	0.41x	-	0.95x	1.72x	1.58x	1.46x
PEG	-	-0x	0.1x	0.1x	0.3x	0.5x	1.68x	0.8x
Capitalization / Revenue	0.99x	1.68x	1.26x	1.77x	2.41x	4.48x	4.36x	4.22x
EV / Revenue	0x	0x	0x	0x	0x	4.48x	4.36x	4.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.24x	7.03x	6.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.12	-	-	1.795	2.4	3.247	3.697	4.071
Rate of return	1.57%	-	-	7.31%	6.23%	4.55%	5.18%	5.7%
EPS ²	-1.298	1.58	2.5	4.71	5.74	6.888	7.289	8.071
Distribution rate	-9.24%	-	-	38.1%	41.8%	47.1%	50.7%	50.4%
Net sales ¹	17,140	17,954	20,343	23,843	24,844	24,818	25,514	26,332
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,335	8,158	10,782	14,372	15,439	15,353	15,817	16,517
Net income ¹	-2,785	1,540	6,458	9,507	9,719	10,362	10,431	10,983
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.65	13.54	13.27	24.56	38.52	71.40	71.40	71.40
Nbr of stocks (in thousands)	22,27,581	22,26,130	19,35,270	17,13,440	15,51,420	15,57,675	15,57,675	-
Announcement Date	10/02/21	28/01/22	31/01/23	05/02/24	11/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNICREDIT S.P.A.	10.37x	-	-	4.55%	13TCr
JPMORGAN CHASE & CO.	15.19x	-	-	1.88%	83TCr
BANK OF AMERICA CORPORATION	13.79x	-	-	2.07%	38TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.6x	-	-	5.56%	37TCr
WELLS FARGO & COMPANY	14.13x	-	-	1.91%	28TCr
HSBC HOLDINGS PLC	13.88x	-	-	4.34%	28TCr
CHINA CONSTRUCTION BANK CORPORATION	5.4x	-	-	5.54%	27TCr
BANK OF CHINA LIMITED	5.54x	-	-	5.57%	24TCr
ROYAL BANK OF CANADA	15.16x	-	-	2.88%	24TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.03x	-	-	2.59%	21TCr
Average	11.41x			3.69%	32.14TCr
Weighted average by Cap.	12.00x			3.34%