Valuation UniCredit S.p.A.

Equities

Real-time Borsa Italiana Other stock markets 03:57:07 15/04/2026 pm IST			5-day change	1st Jan Change
69.98 ^EUR	-0.54%		+4.00%	-1.28%

01:23pm	MIB lacks momentum; Stellantis sees buying interest, Moncler slips	AN
11:56am	"Double Down", Come What May

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	30,020	25,685	42,091	59,396	1,09,784	1,05,419	-	-
Change	-	-14.44%	63.87%	41.11%	84.84%	-3.98%	-	-
Enterprise Value (EV)	30,020	25,685	42,091	59,396	1,09,784	1,05,419	1,05,419	1,05,419
Change	-	-14.44%	63.87%	41.11%	84.84%	-3.98%	0%	0%
P/E ratio	8.57x	5.31x	5.22x	6.71x	10.3x	9.59x	8.52x	7.6x
PBR	0.49x	0.41x	-	0.95x	-	1.56x	1.44x	1.33x
PEG	-	0.1x	0.1x	0.3x	0.5x	1.48x	0.7x	0.6x
Capitalization / Revenue	1.67x	1.26x	1.77x	2.39x	4.47x	4.08x	3.89x	3.75x
EV / Revenue	0x	0x	0x	0x	0x	4.08x	3.89x	3.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.33x	5.94x	5.61x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	1.795	2.4	3.149	3.738	4.207	4.729
Rate of return	-	-	7.31%	6.23%	4.44%	5.31%	5.98%	6.72%
EPS ²	1.58	2.5	4.71	5.74	6.89	7.336	8.257	9.253
Distribution rate	-	-	38.1%	41.8%	45.7%	51%	50.9%	51.1%
Net sales ¹	17,954	20,343	23,843	24,844	24,536	25,869	27,113	28,137
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,158	10,782	14,372	15,439	15,094	16,658	17,751	18,783
Net income ¹	1,540	6,458	9,507	9,719	10,915	10,763	11,604	12,372
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.54	13.27	24.56	38.52	70.92	70.36	70.36	70.36
Nbr of stocks (in thousands)	22,16,454	19,35,270	17,13,440	15,41,744	15,48,000	14,98,277	-	-
Announcement Date	28/01/22	31/01/23	05/02/24	11/02/25	09/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNICREDIT S.P.A.	9.59x	-	-	5.31%	12TCr
JPMORGAN CHASE & CO.	14.12x	-	-	2.03%	83TCr
BANK OF AMERICA CORPORATION	12.24x	-	-	2.23%	38TCr
HSBC HOLDINGS PLC	11.69x	-	-	4.48%	31TCr
WELLS FARGO & COMPANY	11.68x	-	-	2.31%	25TCr
ROYAL BANK OF CANADA	15.43x	-	-	2.79%	24TCr
COMMONWEALTH BANK OF AUSTRALIA	28.3x	-	-	2.76%	22TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.53x	-	-	2.65%	20TCr
BANCO SANTANDER, S.A.	10.02x	-	-	2.56%	18TCr
THE TORONTO-DOMINION BANK	15.66x	-	-	3.07%	17TCr
Average	14.33x			3.02%	29.24TCr
Weighted average by Cap.	14.25x			2.74%