Company Valuation: Unicommerce eSolutions Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Capitalization 1 12,297 10,679 - -
Change - -13.16% - -
Enterprise Value (EV) 1 12,334 10,407 10,034 9,520
Change - -15.63% -3.58% -5.12%
P/E ratio 75.4x 50.7x 38.5x 29.1x
PBR 17.5x 6.85x 5.81x 4.84x
PEG 2.1x 2.6x 1.2x 0.9x
Capitalization / Revenue 8.77x 5.2x 4.37x 3.66x
EV / Revenue 8.8x 5.07x 4.1x 3.26x
EV / EBITDA 46.6x 28.1x 21.3x 15.8x
EV / EBIT 64x 38.7x 28.7x 20.9x
EV / FCF -26.9x 35.3x 28.2x 19.2x
FCF Yield -3.72% 2.83% 3.55% 5.22%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.58 1.89 2.49 3.3
Distribution rate - - - -
Net sales 1 1,402 2,053 2,445 2,917
EBITDA 1 264.8 370.8 471.7 602
EBIT 1 192.8 268.8 349.5 455.6
Net income 1 176.8 220.2 293.5 388.3
Net Debt 1 37.9 -272 -645 -1,159
Reference price 2 119.08 95.89 95.89 95.89
Nbr of stocks (in thousands) 1,03,263 1,11,362 - -
Announcement Date 05/05/25 - - -
1INR in Million2INR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
50.74x5.07x28.07x - 12Cr
27.01x8.07x15.24x1.27% 44TCr
25.16x4.74x14.46x1.56% 23TCr
53.63x7.3x20.45x-.--% 13TCr
48.18x3.56x12.44x0.18% 4.65TCr
1.93x107.77x937.95x-.--% 4.67TCr
39.44x14.93x24.33x-.--% 3.42TCr
37.16x2.01x18.78x-.--% 1.74TCr
31.73x4.38x14.73x - 1.65TCr
105.9x3.54x14.97x-.--% 1.51TCr
Average 42.09x 16.14x 110.14x 0.38% 9.72TCr
Weighted average by Cap. 31.79x 11.74x 60.26x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UNIECOM Stock
  4. Valuation Unicommerce eSolutions Limited
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW