|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 133.57 INR | +2.89% |
|
+8.72% | -20.67% |
Projected Income Statement: Unicommerce eSolutions Limited
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | 1,402 | 2,184 | 2,604 |
| Change | - | - | 55.78% | 19.23% |
| EBITDA 1 | - | 264.8 | 434.4 | 533.7 |
| Change | - | - | 64.06% | 22.86% |
| EBIT 1 | - | 192.8 | 254.4 | 333.7 |
| Change | - | - | 31.94% | 31.17% |
| Interest Paid 1 | - | -5.77 | -6 | -6 |
| Earnings before Tax (EBT) 1 | - | 241.1 | 276.4 | 371.9 |
| Change | - | - | 14.65% | 34.55% |
| Net income 1 | 130.8 | 176.8 | 193.5 | 260.3 |
| Change | - | 35.2% | 9.44% | 34.52% |
| Announcement Date | 01/08/24 | 05/05/25 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Unicommerce eSolutions Limited
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt 1 | - | 37.9 | -313 | -712 |
| Change | - | - | -144.53% | -127.48% |
| Announcement Date | 01/08/24 | 05/05/25 | - | - |
1INR in Million
Estimates
Cash Flow Forecast: Unicommerce eSolutions Limited
| Fiscal Period: March | 2025 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 738 | 43 | 63 |
| Change | - | -97.21% | 46.51% |
| Free Cash Flow (FCF) 1 | -458.4 | 335 | 382 |
| Change | - | 165.43% | 14.03% |
| Announcement Date | 05/05/25 | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Unicommerce eSolutions Limited
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 18.89% | 19.89% | 20.5% |
| EBIT Margin (%) | - | 13.75% | 11.65% | 12.81% |
| EBT Margin (%) | - | 17.2% | 12.66% | 14.28% |
| Net margin (%) | - | 12.61% | 8.86% | 10% |
| FCF margin (%) | - | -32.7% | 15.34% | 14.67% |
| FCF / Net Income (%) | - | -259.26% | 173.13% | 146.75% |
Profitability | ||||
| ROA | - | 10.48% | 8.4% | 7.3% |
| ROE | - | 25.43% | 16.7% | 14.9% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | 0.14x | - | - |
| Debt / Free cash flow | - | -0.08x | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 52.64% | 1.97% | 2.42% |
| CAPEX / EBITDA (%) | - | 278.72% | 9.9% | 11.8% |
| CAPEX / FCF (%) | - | -160.99% | 12.84% | 16.49% |
Items per share | ||||
| Cash flow per share 1 | - | 2.498 | 3.213 | 3.785 |
| Change | - | - | -65.07% | 17.8% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 7.7 | 13.8 | 16.1 |
| Change | - | - | 79.22% | 16.67% |
| EPS 1 | 1.16 | 1.58 | 1.65 | 2.21 |
| Change | - | 36.21% | 3.12% | 33.94% |
| Nbr of stocks (in thousands) | - | 1,03,263 | 1,03,263 | 1,03,263 |
| Announcement Date | 01/08/24 | 05/05/25 | - | - |
1INR
Estimates
| 2025 | 2026 * | |
|---|---|---|
| P/E ratio | 75.4x | 81x |
| PBR | 17.3x | 9.68x |
| EV / Sales | 8.8x | 6.17x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
133.57INR
Average target price
148.00INR
Spread / Average Target
+10.80%
Annual profits - Rate of surprise
- Stock Market
- Equities
- UNIECOM Stock
- Financials Unicommerce eSolutions Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition