|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.430 USD | +2.48% |
|
+9.43% | +49.50% |
| 30/06 | Under Armour, Inc.(NYSE:UA) added to Russell 2000 Index | CI |
| 30/06 | Under Armour, Inc.(NYSE:UAA) added to Russell 2000 Index | CI |
Company Valuation: Under Armour, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,998 | 3,161 | 2,625 | 2,493 | 3,137 | - | - |
| Change | - | -20.92% | -16.98% | -5.03% | 25.85% | - | - |
| Enterprise Value (EV) 1 | 3,961 | 2,979 | 2,718 | 3,374 | 4,055 | 3,980 | 3,927 |
| Change | - | -24.79% | -8.74% | 24.12% | 20.2% | -1.85% | -1.35% |
| P/E | 11.3x | 14.2x | -13.3x | -5.09x | 79.7x | 29.6x | 15.8x |
| PBR | 2.19x | 1.55x | 1.43x | 1.78x | 2.19x | 2.01x | 1.9x |
| PEG | - | -0.4x | 0x | -0x | -1x | 0x | 0.2x |
| Capitalization / Revenue | 0.68x | 0.55x | 0.51x | 0.5x | 0.64x | 0.62x | 0.59x |
| EV / Revenue | 0.67x | 0.52x | 0.53x | 0.68x | 0.82x | 0.78x | 0.74x |
| EV / EBITDA | 8.97x | 6.58x | 8.14x | 15.6x | 15.3x | 12.9x | 11.5x |
| EV / EBIT | 13x | 9.62x | 13.7x | 31.6x | 27.3x | 21.1x | 15.5x |
| EV / FCF | -20x | 14.6x | -11.9x | -9.72x | 35.2x | 30.9x | 32.1x |
| FCF Yield | -4.99% | 6.84% | -8.39% | -10.3% | 2.84% | 3.24% | 3.11% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.84 | 0.52 | -0.47 | -1.16 | 0.0932 | 0.2507 | 0.469 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 5,904 | 5,702 | 5,164 | 4,966 | 4,937 | 5,082 | 5,297 |
| EBITDA 1 | 441.4 | 452.3 | 333.9 | 216.5 | 265.6 | 307.5 | 342.8 |
| EBIT 1 | 303.8 | 309.8 | 198.1 | 106.9 | 148.8 | 188.6 | 253.6 |
| Net income 1 | 386.8 | 232 | -201.3 | -495.6 | 42.21 | 112.8 | 182.1 |
| Net Debt 1 | -37.43 | -182.9 | 93.76 | 881.3 | 918.3 | 843.3 | 789.4 |
| Reference price 2 | 9.490 | 7.380 | 6.250 | 5.910 | 7.430 | 7.430 | 7.430 |
| Nbr of stocks (in thousands) | 4,43,589 | 4,35,281 | 4,29,858 | 4,25,890 | 4,26,325 | - | - |
| Announcement Date | 09/05/23 | 16/05/24 | 13/05/25 | 12/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.7x | 0.82x | 15.27x | -.--% | 313.71Cr | |
| 22.58x | 3.34x | 11.23x | 2.59% | 28TCr | |
| 20.73x | 2.68x | 13.65x | 1.01% | 2.26TCr | |
| 21.23x | 4.04x | 9.88x | 2.68% | 1.57TCr | |
| 10.53x | 1.02x | 4.89x | -.--% | 1.32TCr | |
| 14.32x | 2.16x | 9.12x | 1.88% | 1TCr | |
| 15.81x | 1.57x | 10.28x | 2.45% | 937.5Cr | |
| 12.79x | 1.62x | 7.06x | 6.57% | 707.02Cr | |
| 16.31x | 1x | 9.49x | 2.13% | 666.21Cr | |
| Average | 23.78x | 2.03x | 10.10x | 2.14% | 4.1TCr | |
| Weighted average by Cap. | 21.77x | 3.07x | 10.94x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UAA Stock
- Valuation Under Armour, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition