Valuation UMB Financial Corporation

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 22/04/2026 am IST			5-day change	1st Jan Change
123.04 ^USD	-0.89%		+2.14%	+6.95%

08/04	Autonomous Research Initiates Coverage on UMB Financial With Outperform Rating, $135 Price Target	MT
07/04	RBC Lifts Price Target on UMB Financial to $138 From $134, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,131	4,035	4,055	5,507	8,738	9,452	-	-
Change	-	-21.36%	0.49%	35.83%	58.66%	8.17%	-	-
Enterprise Value (EV)	5,131	4,035	4,055	5,507	8,738	9,452	9,452	9,452
Change	-	-21.36%	0.49%	35.83%	58.66%	8.17%	0%	0%
P/E ratio	14.7x	9.43x	11.6x	12.6x	12.4x	10.2x	9.36x	8.42x
PBR	1.63x	1.51x	1.31x	1.59x	1.18x	1.14x	1.03x	0.9x
PEG	-	0.4x	-0.6x	0.5x	3.72x	0.3x	1.07x	0.7x
Capitalization / Revenue	4x	2.75x	2.72x	3.33x	3.25x	3.27x	3.06x	2.83x
EV / Revenue	0x	0x	0x	0x	0x	3.27x	3.06x	2.83x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.16x	6.53x	6.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.38	1.49	1.53	1.57	1.63	1.718	1.78	1.75
Rate of return	1.3%	1.78%	1.83%	1.39%	1.42%	1.38%	1.43%	1.41%
EPS ²	7.24	8.86	7.18	8.99	9.29	12.2	13.26	14.75
Distribution rate	19.1%	16.8%	21.3%	17.5%	17.5%	14.1%	13.4%	11.9%
Net sales ¹	1,283	1,468	1,488	1,655	2,685	2,894	3,092	3,336
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	449.1	571.5	524.8	625.8	1,165	1,320	1,447	1,562
Net income ¹	353	431.7	350	441.2	684.6	922.4	1,007	1,157
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	106.11	83.52	83.55	112.86	115.04	124.14	124.14	124.14
Nbr of stocks (in thousands)	48,359	48,312	48,531	48,798	75,955	76,137	-	-
Announcement Date	25/01/22	24/01/23	30/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UMB FINANCIAL CORPORATION	10.18x	-	-	1.38%	945.16Cr
AGRICULTURAL BANK OF CHINA LIMITED	6.5x	-	-	4.75%	36TCr
ICICI BANK LIMITED	19.48x	-	-	0.9%	10TCr
ANZ GROUP HOLDINGS LIMITED	15.31x	-	-	4.48%	8.19TCr
CHINA CITIC BANK CORPORATION LIMITED	6.72x	-	-	4.69%	6.53TCr
CRÉDIT AGRICOLE S.A.	7.6x	-	-	6.78%	6.28TCr
INDUSTRIAL BANK CO., LTD.	5.03x	-	-	5.89%	5.7TCr
PT BANK CENTRAL ASIA TBK	13.23x	-	-	5.25%	4.64TCr
QATAR NATIONAL BANK (Q.P.S.C.)	9.95x	-	-	4.22%	4.59TCr
FIFTH THIRD BANCORP	16.38x	-	-	3.2%	4.62TCr
Average	11.04x			4.15%	8.8TCr
Weighted average by Cap.	9.95x			4.36%