Valuation UMB Financial Corporation

Equities

Market Closed - Nasdaq Other stock markets 02:30:00 06/12/2025 am IST			5-day change	1st Jan Change
114.94 ^USD	-0.81%		+3.47%	+1.84%

02/12	Bristol-Myers' Bid to Dismiss Lawsuit Related to Celgene Acquisition Rejected by US Judge	MT
06/11	The Market Can't Make Up Its Mind

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	3,314	5,131	4,035	4,055	5,507	8,730	-	-
Change	-	54.86%	-21.36%	0.49%	35.83%	58.52%	-	-
Enterprise Value (EV)	3,314	5,131	4,035	4,055	5,507	8,730	8,730	8,730
Change	-	54.86%	-21.36%	0.49%	35.83%	58.52%	0%	0%
P/E ratio	11.6x	14.7x	9.43x	11.6x	12.6x	12.9x	9.96x	9.02x
PBR	1.1x	1.63x	1.51x	1.31x	1.59x	1.18x	1.07x	0.97x
PEG	-	0.7x	0.4x	-0.6x	0.5x	-12.61x	0.3x	0.9x
Capitalization / Revenue	2.57x	4x	2.75x	2.72x	3.33x	3.35x	3.1x	2.91x
EV / Revenue	0x	0x	0x	0x	0x	3.35x	3.1x	2.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.84x	6.79x	6.18x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.25	1.38	1.49	1.53	1.57	1.624	1.704	1.729
Rate of return	1.81%	1.3%	1.78%	1.83%	1.39%	1.41%	1.48%	1.5%
EPS ²	5.93	7.24	8.86	7.18	8.99	8.898	11.54	12.74
Distribution rate	21.1%	19.1%	16.8%	21.3%	17.5%	18.2%	14.8%	13.6%
Net sales ¹	1,291	1,283	1,468	1,488	1,655	2,607	2,817	3,004
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.4	449.1	571.5	524.8	625.8	1,114	1,287	1,413
Net income ¹	286.5	353	431.7	350	441.2	666	886.9	981.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	68.99	106.11	83.52	83.55	112.86	114.94	114.94	114.94
Nbr of stocks (in thousands)	48,031	48,359	48,312	48,531	48,798	75,955	-	-
Announcement Date	26/01/21	25/01/22	24/01/23	30/01/24	28/01/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UMB FINANCIAL CORPORATION	12.92x	-	-	1.41%	873.02Cr
AGRICULTURAL BANK OF CHINA LIMITED	6.52x	-	-	4.75%	38TCr
ICICI BANK LIMITED	19.39x	-	-	0.89%	11TCr
ANZ GROUP HOLDINGS LIMITED	14.59x	-	-	4.75%	7.07TCr
INDUSTRIAL BANK CO., LTD.	5.82x	-	-	5.1%	6.23TCr
PT BANK CENTRAL ASIA TBK	17.8x	-	-	3.71%	6.13TCr
CRÉDIT AGRICOLE S.A.	7.22x	-	-	6.92%	5.91TCr
CHINA CITIC BANK CORPORATION LIMITED	6.45x	-	-	4.72%	5.82TCr
QATAR NATIONAL BANK (Q.P.S.C.)	10.49x	-	-	4.01%	4.56TCr
Average	11.25x			4.03%	9.47TCr
Weighted average by Cap.	9.94x			4.27%