Valuation UMB Financial Corporation

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 19/09/2024 am IST			5-day change	1st Jan Change
105.63 ^USD	+0.68%		+4.93%	+26.43%

17/09	Raymond James Raises Price Target on UMB Financial to $123 From $120, Keeps Strong Buy Rating	MT
04/09	Umb Financial Insider Sold Shares Worth $2,503,212, According to a Recent SEC Filing	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	3,370	3,314	5,131	4,035	4,055	5,114	-	-
Change	-	-1.66%	54.86%	-21.36%	0.49%	26.13%	-	-
Enterprise Value (EV)	3,370	3,314	5,131	4,035	4,055	5,114	5,114	5,114
Change	-	-1.66%	54.86%	-21.36%	0.49%	26.13%	0%	0%
P/E ratio	13.8x	11.6x	14.7x	9.43x	11.6x	12.3x	14.7x	9.64x
PBR	1.29x	1.1x	1.63x	1.51x	1.31x	1.49x	1.32x	1.21x
PEG	-	0.6x	0.7x	0.4x	-0.6x	0.6x	-0.9x	0.2x
Capitalization / Revenue	3.07x	2.57x	4x	2.75x	2.72x	3.21x	2.21x	1.92x
EV / Revenue	0x	0x	0x	0x	0x	3.21x	2.21x	1.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.36x	5.46x	4.29x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.21	1.25	1.38	1.49	1.53	1.57	1.62	1.7
Rate of return	1.76%	1.81%	1.3%	1.78%	1.83%	1.49%	1.53%	1.61%
EPS ²	4.96	5.93	7.24	8.86	7.18	8.578	7.182	10.96
Distribution rate	24.4%	21.1%	19.1%	16.8%	21.3%	18.3%	22.6%	15.5%
Net sales ¹	1,098	1,291	1,283	1,468	1,488	1,591	2,316	2,661
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	318.8	469.4	449.1	571.5	524.8	612.1	937.3	1,191
Net income ¹	243.6	286.5	353	431.7	350	420.5	498.9	827
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	68.64	68.99	106.11	83.52	83.55	105.63	105.63	105.63
Nbr of stocks (in thousands)	49,092	48,031	48,359	48,312	48,531	48,746	-	-
Announcement Date	28/01/20	26/01/21	25/01/22	24/01/23	30/01/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
UMB FINANCIAL CORPORATION	12.23x	-	-	+1.50%	5.11B
AGRICULTURAL BANK OF CHINA LIMITED	4.37x	-	-	+7.14%	214B
ICICI BANK LIMITED	19.76x	-	-	+0.89%	107B
PT BANK CENTRAL ASIA TBK	23.97x	-	-	+2.65%	84.39B
ANZ GROUP HOLDINGS LIMITED	14.09x	-	-	+5.31%	62.83B
CRÉDIT AGRICOLE S.A.	7.06x	-	-	+7.28%	48.55B
INDUSTRIAL BANK CO., LTD.	4.35x	-	-	+6.53%	46.76B
QATAR NATIONAL BANK (Q.P.S.C.)	9.59x	-	-	+4.25%	41.74B
CHINA CITIC BANK CO., LTD.	3.24x	-	-	+8.46%	40.2B
JAPAN POST BANK CO., LTD.	12.34x	-	-	+4.12%	33.17B
Average	11.10x	-	-	+4.81%	68.33B
Weighted average by Cap.	10.98x	-	-	+5.12%