Valuation Ucore Rare Metals Inc. OTC Markets

Stocks

Market Closed - OTC Markets 01:27:52 07/10/2026 am IST			5-day change	1st Jan Change
1.780 ^USD	0.00%		-4.57%	-54.82%

27/08	Ucore Rare Metals Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
20/08	Ucore Rare Metals Inc. Demonstrates Flexibility of RapidSX by Producing 99.5% Ndpr from Multiple Sources	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	53.78	50.16	606.6	360.2	-	-
Change	-	-6.73%	1,109.32%	-40.62%	-	-
Enterprise Value (EV) ¹	53.78	50.16	606.6	379	447.4	360.2
Change	-	-6.73%	1,109.32%	-37.53%	18.05%	-19.49%
P/E	-6.69x	-3.41x	-11.8x	-12.2x	-14.1x	-17.1x
PBR	-	-	-	-	-	-
PEG	-	-0x	-0x	0.2x	1.1x	1x
Capitalization / Revenue	-	-	-	-	8.96x	7.54x
EV / Revenue	-	-	-	-	11.1x	7.54x
EV / EBITDA	-	-	-56.2x	-20.6x	-43.2x	24.3x
EV / EBIT	-	-	-40.2x	-15x	-20.7x	-40x
EV / FCF	-	-	-43.5x	-6.1x	-5.01x	-10.3x
FCF Yield	-	-	-2.3%	-16.4%	-20%	-9.68%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.13	-0.22	-0.46	-0.21	-0.1825	-0.15
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	-	-	-	40.18	47.75
EBITDA ¹	-	-	-10.8	-18.4	-10.36	14.8
EBIT ¹	-	-	-15.09	-25.33	-21.65	-9
Net income ¹	-7.605	-13.47	-39.26	-32	-31.97	-21
Net Debt ¹	-	-	-	18.8	87.2	-
Reference price ²	0.870	0.750	5.450	2.570	2.570	2.570
Nbr of stocks (in thousands)	61,819	66,882	1,11,305	1,41,802	-	-
Announcement Date	30/04/24	30/04/25	18/03/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALTERRA PLATINUM LIMITED	9.15x	2.15x	5.59x	7.12%	2.01TCr
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	30.11x	2.5x	20.18x	0.64%	1.9TCr
HECLA MINING COMPANY	23.54x	7.56x	14.14x	0.12%	1.14TCr
IMPALA PLATINUM HOLDINGS LIMITED	7.62x	1.11x	4.72x	9.96%	1.03TCr
LYNAS RARE EARTHS LIMITED	22.7x	7.05x	13.34x	0.32%	885.92Cr
FIRST MAJESTIC SILVER CORP.	21.45x	-	-	0.34%	864.1Cr
MP MATERIALS CORP.	-154.44x	17.77x	57.15x	-.--%	834.23Cr
SIBANYE STILLWATER LIMITED	5.18x	0.85x	2.57x	8.17%	703.3Cr
Average	-4.34x	5.57x	16.81x	3.33%	1.17TCr
Weighted average by Cap.	2.55x	4.77x	15.52x	3.44%