|
Market Closed -
Hong Kong S.E.
01:38:29 17/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 92.75 HKD | +2.09% |
|
+3.06% | -26.56% |
| 14/08 | Chinese humanoid robot maker Unitree powers up for stellar Shanghai debut | RE |
| 11/08 | Rush for robot maker Unitree on the Shanghai Stock Exchange |  |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 40,054 | - | - |
| Change | - | -35.32% | 155.94% | -29.78% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 36,111 | 36,442 | 37,610 |
| Change | - | -35.32% | 138.58% | -32.09% | 0.92% | 3.2% |
| P/E | -27x | -19.3x | -73.2x | -126x | 310x | 26.6x |
| PBR | - | 10.3x | 7.15x | 5.45x | 4.77x | 3.6x |
| PEG | - | 1.5x | 1.7x | 2.1x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 10.6x | 6.81x | 4.05x |
| EV / Revenue | - | 17.1x | 26.6x | 9.54x | 6.2x | 3.8x |
| EV / EBITDA | - | -36.6x | -122x | -141x | 91.4x | 38.7x |
| EV / EBIT | - | -32.1x | -68.2x | -103x | 308x | 39.4x |
| EV / FCF | - | - | -44.6x | -18.8x | 21.2x | -29.9x |
| FCF Yield | - | - | -2.24% | -5.31% | 4.72% | -3.34% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.6341 | 0.2571 | 2.994 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,787 | 5,882 | 9,888 |
| EBITDA 1 | - | -608.5 | -437.5 | -255.6 | 398.7 | 971.8 |
| EBIT 1 | - | -693.7 | -779.2 | -351.2 | 118.3 | 955.6 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -320.5 | 132.3 | 1,476 |
| Net Debt 1 | - | - | -3,869 | -3,943 | -3,612 | -2,444 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 79.70 | 79.70 | 79.70 |
| Nbr of stocks (in thousands) | 4,17,851 | 4,31,623 | 5,02,585 | 5,02,585 | - | - |
| Announcement Date | 28/03/24 | 30/03/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -123.13x | 9.32x | -138.12x | -.--% | 581.85Cr | |
| 34.03x | 3.83x | 27.89x | -.--% | 284.88Cr | |
| -96.3x | 23.69x | -316.1x | - | 131.13Cr | |
| 22.73x | 3.93x | 13.61x | 2.74% | 123.63Cr | |
| 296.66x | 5.36x | 151.39x | - | 70Cr | |
| 26.95x | 2.47x | 12.47x | - | 45Cr | |
| Average | 26.82x | 8.10x | -41.48x | 0.91% | 206Cr | |
| Weighted average by Cap. | -40.28x | 8.57x | -81.74x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
