Company Valuation: Ubtech Robotics Corp Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 34,458 22,287 57,042 49,262 - -
Change - -35.32% 155.94% -13.64% - -
Enterprise Value (EV) 1 34,458 22,287 53,173 45,709 45,738 45,209
Change - -35.32% 138.58% -14.04% 0.06% -1.16%
P/E Ratio -27x -19.3x -73.2x -169x 377x 37x
PBR - 10.3x 7.15x 6.78x 5.86x 4.73x
PEG - 1.5x 1.7x 2.7x -3x 0x
Capitalization / Revenue - 17.1x 28.5x 13x 8.38x 4.76x
EV / Revenue - 17.1x 26.6x 12.1x 7.78x 4.37x
EV / EBITDA - -36.6x -122x -182x 116x 50.6x
EV / EBIT - -32.1x -68.2x -134x 258x 57.3x
EV / FCF - - -44.6x -36.3x 264x 49.2x
FCF Yield - - -2.24% -2.76% 0.38% 2.03%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.05 -2.67 -1.55 -0.5802 0.2599 2.646
Distribution rate - - - - - -
Net sales 1 - 1,305 2,001 3,776 5,877 10,352
EBITDA 1 - -608.5 -437.5 -251.7 394.7 893.8
EBIT 1 - -693.7 -779.2 -340.2 177.3 788.8
Net income 1 -1,234 -1,124 -703.2 -302.7 105.4 1,304
Net Debt 1 - - -3,869 -3,553 -3,524 -4,053
Reference price 2 82.47 51.64 113.50 98.02 98.02 98.02
Nbr of stocks (in thousands) 4,17,851 4,31,623 5,02,585 5,02,585 - -
Announcement Date 28/03/24 30/03/25 31/03/26 - - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-158.97x11.33x-170.03x-.--% 685Cr
2260.87x154.63x1723.07x - 798.64Cr
34.18x3.79x26.43x-.--% 283.94Cr
-193.65x45.77x-610.74x - 263.49Cr
555.78x12.24x346.06x - 130.77Cr
20.75x3.6x12.48x2.92% 115.06Cr
Average 419.83x 38.56x 221.21x 0.97% 379.48Cr
Weighted average by Cap. 760.01x 64.30x 506.35x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 9880 Stock
  4. Valuation Ubtech Robotics Corp Ltd
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!