Valuation Uber Technologies, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 09:01:11 10/06/2026 pm IST			5-day change	1st Jan Change
69.81 ^USD	-0.81%		-3.24%	-15.10%

03:32pm	Arson trial starts for man blamed for Los Angeles' deadly Palisades fire	RE
10:31am	Ride-hailing app Bolt expands to Italy in bid to shake up underserved market	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	81,349	49,322	1,26,702	1,27,016	1,69,780	1,43,265	-	-
Change	-	-39.37%	156.89%	0.25%	33.67%	-15.62%	-	-
Enterprise Value (EV) ¹	86,330	54,276	1,30,754	1,30,015	1,73,596	1,44,128	1,37,253	1,25,789
Change	-	-37.13%	140.91%	-0.57%	33.52%	-16.97%	-4.77%	-8.35%
P/E ratio	-161x	-5.33x	70.8x	13.2x	17.3x	23.8x	15.8x	12.7x
PBR	5.65x	6.76x	11.1x	5.52x	6.3x	4.82x	3.89x	3.31x
PEG	-	-0x	-1x	0x	4.64x	-0.6x	0.3x	0.5x
Capitalization / Revenue	4.66x	1.55x	3.4x	2.89x	3.26x	2.46x	2.14x	1.89x
EV / Revenue	4.95x	1.7x	3.51x	2.96x	3.34x	2.48x	2.05x	1.66x
EV / EBITDA	-112x	31.7x	32.3x	20.1x	19.9x	12.8x	10x	7.74x
EV / EBIT	-22.5x	-29.6x	118x	46.5x	31.2x	16.7x	12.7x	9.63x
EV / FCF	-116x	139x	38.9x	18.9x	17.8x	13.2x	10.8x	8.93x
FCF Yield	-0.86%	0.72%	2.57%	5.3%	5.62%	7.57%	9.23%	11.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.26	-4.64	0.87	4.56	4.73	2.952	4.46	5.525
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,455	31,877	37,281	43,978	52,017	58,136	67,045	75,857
EBITDA ¹	-774	1,713	4,052	6,484	8,730	11,259	13,694	16,250
EBIT ¹	-3,834	-1,832	1,110	2,799	5,565	8,607	10,765	13,067
Net income ¹	-496	-9,141	1,887	9,856	10,053	6,063	8,974	10,600
Net Debt ¹	4,981	4,954	4,052	2,999	3,816	863	-6,013	-17,476
Reference price ²	41.93	24.73	61.57	60.32	81.71	70.38	70.38	70.38
Nbr of stocks (in thousands)	19,40,118	19,94,407	20,57,858	21,05,709	20,77,830	20,35,599	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UBER TECHNOLOGIES, INC.	23.84x	2.48x	12.8x	-.--%	14TCr
TENCENT HOLDINGS LIMITED	15.13x	4.15x	9.66x	1.36%	52TCr
NETFLIX, INC.	22.65x	6.7x	20.1x	-.--%	34TCr
PROSUS N.V.	10.05x	12.51x	122.27x	0.42%	11TCr
SPOTIFY TECHNOLOGY S.A.	33.5x	4.09x	26.57x	-.--%	10TCr
SK SQUARE CO., LTD.	4.73x	93.86x	3.49x	0.12%	11TCr
AIRBNB, INC.	25.86x	4.8x	13.53x	-.--%	7.8TCr
DOORDASH, INC.	60.64x	3.55x	17.32x	-.--%	6.78TCr
NASPERS LIMITED	9.11x	4.2x	44.94x	0.49%	4.08TCr
KUAISHOU TECHNOLOGY	12.46x	0.98x	5.1x	1.69%	2.45TCr
Average	21.80x	13.73x	27.58x	0.41%	15.36TCr
Weighted average by Cap.	20.10x	11.48x	22.17x	0.54%