Valuation: U City

Market Cap 261.95Cr 7.9Cr 6.84Cr 6.42Cr 5.85Cr 11Cr 753.56Cr 11Cr 76Cr 29Cr 377.21Cr 30Cr 29Cr 1.26TCr P/E 2024
-3.72x
P/E 2025 2x
Enterprise Value 1.63TCr 49Cr 43Cr 40Cr 36Cr 68Cr 4.68TCr 69Cr 469.3Cr 183.21Cr 2.34TCr 184.15Cr 180.16Cr 7.82TCr EV / Sales 2024
3.73x
EV / Sales 2025 3.35x
Free-Float
47.62%
Yield 2024 *
-
Yield 2025 -
15/05 Rabbit Holdings posts Qtrly total revenues 1.52 billion baht RE
15/05 Rabbit Holdings Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
31/03 Sansiri says to buy shares in BTS Sansiri Holdings Nineteen RE
31/03 Sansiri Public Company Limited entered into a Share Purchase Agreement to acquire remaining 50% stake in BTS Sansiri Holdings Nineteen Company Limited from Rabbit Holdings Public Company Limited for THB 81.8 million. CI
17/02 Rabbit Holdings Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
16/02 Rabbit Holdings posts FY profit attributable 1.01 billion baht RE
16/01 Rabbit Holdings Public Company Limited Announces Establishment of A New Subsidiary in Thailand CI
13/01 Rabbit exercises right to terminate existing share purchase agreement RE
13/11 Rabbit Holdings Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
31/25/31 Kingkaew Assets Co., Ltd. completed the acquisition of 50% stake in Keystone Estate Company Limited from Rabbit Holdings Public Company Limited. CI
15/25/15 PPF Real Estate Holding B. V. reached an agreement to acquire Diplomat Hotel Prague from Rabbit Holdings Public Company Limited. CI
08/25/08 Kingkaew Assets Co., Ltd. agreed to acquire 50% stake in Keystone Estate Company Limited from Rabbit Holdings Public Company Limited for THB 1.3 billion. CI
21/25/21 Rabbit Holdings Public Company Limited, Q2 2025 Earnings Call, Aug 18, 2025
1 month-10.00%
3 months+20.00%
6 months+12.50%
Current year+20.00%
1 week 0.35
Extreme 0.35
0.36
1 month 0.34
Extreme 0.34
0.39
Current year 0.26
Extreme 0.26
0.41
1 year 0.26
Extreme 0.26
0.51
3 years 0.26
Extreme 0.26
0.87
5 years 0.26
Extreme 0.26
1.55
10 years 0.26
Extreme 0.26
4
Manager TitleAgeSince
Chief Executive Officer 50 15/05/2020
Comptroller/Controller/Auditor 35 01/01/2023
Compliance Officer 45 01/01/2016
Director TitleAgeSince
Director/Board Member 49 13/03/2025
Chairman 76 07/07/2017
Director/Board Member 51 07/07/2017
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 7.9Cr
-0.94%+0.95%+19.86%+27.67% 4.34TCr
+0.23%+4.20%+5.43%+2.70% 3.1TCr
-0.65%-4.07%+17.78%+113.04% 2.79TCr
-0.36%-3.13%-23.96%+63.34% 2.69TCr
-0.03%-4.46%-6.09%+45.26% 2.46TCr
-6.44%-4.01%+18.42%+5.14% 2.15TCr
-0.78%-2.93%-34.79%-63.46% 2.09TCr
-0.88%-3.43%+12.17%+83.21% 1.98TCr
0.00%+2.59%-5.87%-21.54% 1.88TCr
Average -0.98%-0.49%+0.33%+28.37% 2.61TCr
Weighted average by Cap. -1.00%-0.30%+2.26%+31.02%

Financials

2024 2025
Net sales 517.06Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.49TCr 22Cr 149.11Cr 58Cr 744.58Cr 59Cr 57Cr 2.48TCr 468.25Cr 14Cr 12Cr 11Cr 10Cr 20Cr 1.35TCr 20Cr 135.04Cr 53Cr 674.29Cr 53Cr 52Cr 2.25TCr
Net income -90Cr -2.72Cr -2.36Cr -2.21Cr -2.02Cr -3.8Cr -259.94Cr -3.86Cr -26Cr -10Cr -130.12Cr -10Cr -10Cr -434.07Cr 101.26Cr 3.05Cr 2.65Cr 2.48Cr 2.26Cr 4.26Cr 291.31Cr 4.32Cr 29Cr 11Cr 145.82Cr 11Cr 11Cr 486.44Cr
Net Debt 1.58TCr 48Cr 41Cr 39Cr 35Cr 67Cr 4.56TCr 68Cr 456.84Cr 178.35Cr 2.28TCr 179.26Cr 175.38Cr 7.61TCr 1.37TCr 41Cr 36Cr 33Cr 30Cr 57Cr 3.93TCr 58Cr 393.76Cr 153.72Cr 1.97TCr 154.51Cr 151.16Cr 6.56TCr
Logo U City
Rabbit Holdings Public Company Limited is a Thailand-based investment firm which is in the financial services sector and related businesses such as insurance and real estate investment. Its segments include Financial service business and Real estate business. The Financial service business comprises of life insurance business, other financial investment businesses, non-performing loans (NPL) and non-performing assets (NPA) management business, and asset management business. The Real estate business comprises of hotel business, office and commercial units, residential property, and others. Its subsidiaries include Tanayong Property Management Company Limited, Kamkoong Property Company Limited, and others.
Employees
266
Date Price Change Volume
13/26/13 THB 0.3600 0.00% 58,200
11/26/11 THB 0.3600 0.00% 1,33,300
10/26/10 THB 0.3600 +2.86% 4,020
07/26/07 THB 0.3500 -2.78% 5,52,200
06/26/06 THB 0.3600 0.00% 6,07,000