|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 134.40 CHF | +0.15% |
|
-.--% | -0.44% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -6.46Cr | 1.53Cr | 10Cr | -86.31L | -8.89Cr | |||||
Depreciation & Amortization - CF | 1.22Cr | 1.14Cr | 1.2Cr | 1.21Cr | 1.29Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 31.05L | 27.12L | 42.28L | 34.47L | 33.57L | |||||
Depreciation & Amortization, Total | 1.53Cr | 1.42Cr | 1.62Cr | 1.55Cr | 1.63Cr | |||||
Amortization of Deferred Charges, Total - (CF) | 1.08Cr | 2.58Cr | 2.58Cr | 3.01Cr | 2.65Cr | |||||
(Gain) Loss From Sale Of Asset | - | 41.59L | - | - | - | |||||
(Gain) Loss on Sale of Investments - (CF) | 53T | 38T | - | - | - | |||||
Asset Writedown & Restructuring Costs | 7.41Cr | 67T | - | 6.54Cr | 3.1Cr | |||||
(Income) Loss On Equity Investments - (CF) | 41.64L | 18.19L | 1L | 2L | 82T | |||||
Stock-Based Compensation (CF) | 47.61L | 33.23L | 42.99L | 44.83L | 73.41L | |||||
Provision and Write-off of Bad Debts | -20T | 1L | - | - | - | |||||
Other Operating Activities, Total | -84.34L | 51.69L | 2.48Cr | -78.68L | -1.49Cr | |||||
Change In Accounts Receivable | -28.81L | -10.07L | -1.82Cr | -1.79Cr | 5.5Cr | |||||
Change In Inventories | 1.8Cr | 15.54L | -8.65Cr | 1.39Cr | 3.37Cr | |||||
Change In Accounts Payable | -1.07Cr | 2.67Cr | 4.65Cr | -4.19Cr | -2.85Cr | |||||
Change in Other Net Operating Assets | -10.86L | 5L | 25.25L | 58.71L | -7L | |||||
Cash from Operations | 3.95Cr | 9.77Cr | 12Cr | 5.92Cr | 3.68Cr | |||||
Capital Expenditure | -43.47L | -61.94L | -78.44L | -71.29L | -36.87L | |||||
Sale of Property, Plant, and Equipment | 69T | 17T | 73T | 17T | 64T | |||||
Cash Acquisitions | -93.08L | 18.31L | -3L | -6L | - | |||||
Sale (Purchase) of Intangible assets | -3.84Cr | -3.69Cr | -4.32Cr | -4.27Cr | -2.66Cr | |||||
Investment in Marketable and Equity Securities, Total | -41.94L | -7L | -81T | -79T | 4L | |||||
Other Investing Activities, Total | 2L | 3L | 2L | 21.91L | 31.63L | |||||
Cash from Investing | -5.6Cr | -4.17Cr | -5.12Cr | -4.83Cr | -2.66Cr | |||||
Long-Term Debt Issued, Total | 10.46L | 2.5Cr | - | 4Cr | - | |||||
Total Debt Issued | 10.46L | 2.5Cr | - | 4Cr | - | |||||
Long-Term Debt Repaid, Total | -57.26L | -9Cr | -65.06L | -6.56Cr | -4.55Cr | |||||
Total Debt Repaid | -57.26L | -9Cr | -65.06L | -6.56Cr | -4.55Cr | |||||
Issuance of Common Stock | - | - | 63.06L | 2.11Cr | 84.56L | |||||
Repurchase of Common Stock | - | - | - | - | - | |||||
Common Dividends Paid | - | - | - | - | - | |||||
Common & Preferred Stock Dividends Paid | - | - | - | - | - | |||||
Other Financing Activities, Total | -65.97L | -28.05L | -1.05Cr | -1.57Cr | -96.54L | |||||
Cash from Financing | -1.13Cr | -6.78Cr | -1.07Cr | -2.02Cr | -4.67Cr | |||||
Foreign Exchange Rate Adjustments | -57.97L | 12.11L | -10L | -15.43L | 6L | |||||
Net Change in Cash | -3.36Cr | -1.06Cr | 5.45Cr | -1.09Cr | -3.59Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 26.78L | 27.87L | 14.27L | 15.09L | 23.44L | |||||
Cash Income Tax Paid (Refund) | 68.94L | -7L | -49.26L | 59.63L | 7L | |||||
Levered Free Cash Flow | -84.96L | 4.66Cr | 2.37Cr | -23.24L | 2.79Cr | |||||
Unlevered Free Cash Flow | -62.28L | 4.83Cr | 2.5Cr | -12.43L | 2.89Cr | |||||
Change In Net Working Capital | 1L | -3.25Cr | 4.64Cr | 4.02Cr | -5.98Cr | |||||
Net Debt Issued / Repaid | -46.8L | -6.5Cr | -65.06L | -2.56Cr | -4.55Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















