Income Statement Tyler Technologies, Inc.

Stocks

TYL

US9022521051

Software

Market Closed - NYSE Other stock markets 01:30:02 11/07/2026 am IST			5-day change	1st Jan Change
309.48 ^USD	-0.49%		-2.71%	-31.83%

30/06	Tyler Technologies, Inc. Launches Resident AI Assistant for South Carolina Government Services	CI
30/06	AI stocks are ending the quarter with a shrug

686b1da46104a8533d4adfff9.mCVU7Z0ZqoermnRQzZIZnqscl6ONKdrBJDbkHGrAvpA.824RqedQkuD_rzJprMZv6cRP5PzIS5yqSxudcAKBz__3QTiCsGDS3dyvMQ

Published financial data: TYLER TECHNOLOGIES, INC.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	159.23Cr	185.02Cr	195.18Cr	213.78Cr	233.23Cr
Total Revenues	159.23Cr	185.02Cr	195.18Cr	213.78Cr	233.23Cr
Cost of Goods Sold, Total	88Cr	106.63Cr	109.07Cr	120.2Cr	124.86Cr
Gross Profit	71Cr	78Cr	86Cr	94Cr	108.37Cr
Selling General & Admin Expenses, Total	36Cr	40Cr	46Cr	46Cr	46Cr
R&D Expenses	9.35Cr	11Cr	11Cr	12Cr	20Cr
Amortization of Goodwill and Intangible Assets - (IS)	4.48Cr	6.14Cr	7.46Cr	5.96Cr	5.64Cr
Other Operating Expenses, Total	50Cr	57Cr	64Cr	64Cr	73Cr
Operating Income	21Cr	22Cr	22Cr	30Cr	36Cr
Interest Expense, Total	-2.33Cr	-2.84Cr	-2.36Cr	-59.31L	-49.95L
Interest And Investment Income	-	17.23L	33.28L	1.46Cr	3.76Cr
Net Interest Expenses	-2.33Cr	-2.67Cr	-2.03Cr	86.41L	3.26Cr
Other Non Operating Income (Expenses)	15.44L	-	-	-	-
EBT, Excl. Unusual Items	19Cr	19Cr	20Cr	31Cr	39Cr
Merger & Related Restructuring Charges	-2.35Cr	-20L	-4L	-29T	-7L
Asset Writedown	-	-11L	-	-	-
Legal Settlements	-32L	-	-	-	-
Other Unusual Items	-16L	-	-	-	-
EBT, Incl. Unusual Items	16Cr	19Cr	20Cr	31Cr	39Cr
Income Tax Expense	-24.77L	2.34Cr	3.23Cr	4.51Cr	7.47Cr
Earnings From Continuing Operations	16Cr	16Cr	17Cr	26Cr	32Cr
Net Income to Company	16Cr	16Cr	17Cr	26Cr	32Cr
Net Income - (IS)	16Cr	16Cr	17Cr	26Cr	32Cr
Net Income to Common Incl Extra Items	16Cr	16Cr	17Cr	26Cr	32Cr
Net Income to Common Excl. Extra Items	16Cr	16Cr	17Cr	26Cr	32Cr
Per Share Items
Net EPS - Basic	3.95	3.95	3.95	6.17	7.32
Basic EPS - Continuing Operations	3.95	3.95	3.95	6.17	7.32
Basic Weighted Average Shares Outstanding	4.08Cr	4.15Cr	4.2Cr	4.26Cr	4.31Cr
Net EPS - Diluted	3.82	3.87	3.88	6.05	7.2
Diluted EPS - Continuing Operations	3.82	3.87	3.88	6.05	7.2
Diluted Weighted Average Shares Outstanding	4.22Cr	4.24Cr	4.28Cr	4.35Cr	4.38Cr
Normalized Basic EPS	2.87	2.87	2.95	4.52	5.67
Normalized Diluted EPS	2.77	2.81	2.9	4.43	5.58
Supplemental Items
EBITDA	30Cr	32Cr	32Cr	39Cr	43Cr
EBITA	25Cr	28Cr	29Cr	36Cr	42Cr
EBIT	21Cr	22Cr	22Cr	30Cr	36Cr
EBITDAR	31Cr	33Cr	35Cr	40Cr	45Cr
Total Revenues (As Reported)	159.23Cr	185.02Cr	195.18Cr	213.78Cr	233.23Cr
Effective Tax Rate - (Ratio)	-1.56	12.45	16.3	14.65	19.14
Current Domestic Taxes	1.08Cr	11Cr	11Cr	7.58Cr	3.01Cr
Current Foreign Taxes	-	-	-	-	8L
Total Current Taxes	1.08Cr	11Cr	11Cr	7.58Cr	3.09Cr
Deferred Domestic Taxes	-	-	-	-	4.39Cr
Total Deferred Taxes	-1.33Cr	-8.72Cr	-7.37Cr	-3.07Cr	4.39Cr
Normalized Net Income	12Cr	12Cr	12Cr	19Cr	24Cr
Interest on Long-Term Debt	2.33Cr	2.84Cr	2.36Cr	59.31L	49.95L
Supplemental Operating Expense Items
Selling and Marketing Expenses	-	14Cr	15Cr	16Cr	15Cr
General and Administrative Expenses	-	26Cr	31Cr	30Cr	32Cr
Research And Development Expense From Footnotes	9.58Cr	11Cr	12Cr	14Cr	23Cr
Net Rental Expense, Total	1.51Cr	1.8Cr	2.26Cr	1.21Cr	1.4Cr
Imputed Operating Lease Interest Expense	39.81L	33.49L	49.01L	9L	9L
Imputed Operating Lease Depreciation	1.11Cr	1.46Cr	1.77Cr	1.12Cr	1.31Cr
Stock-Based Comp., COGS (Total)	2.37Cr	2.75Cr	2.66Cr	3.13Cr	3.61Cr
Stock-Based Comp., S&M Exp. (Total)	-	88L	1.01Cr	1.28Cr	-
Stock-Based Comp., G&A Exp. (Total)	-	6.67Cr	7.16Cr	7.87Cr	-
Stock-Based Comp., SG&A Exp. (Total)	8.1Cr	-	-	-	-
Stock-Based Comp., Other (Total)	-	-	-	-	12Cr
Total Stock-Based Compensation	10Cr	10Cr	11Cr	12Cr	15Cr

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	31Cr	17Cr	17Cr	74Cr	101.54Cr
Short Term Investments	5.23Cr	3.7Cr	1.04Cr	2.33Cr	8.18Cr
Total Cash And Short Term Investments	36Cr	21Cr	18Cr	77Cr	109.72Cr
Accounts Receivable, Total	52Cr	58Cr	62Cr	59Cr	64Cr
Other Receivables	1.81Cr	-	-	1.2Cr	2.37Cr
Total Receivables	54Cr	58Cr	62Cr	60Cr	66Cr
Prepaid Expenses	5.55Cr	5.09Cr	5.47Cr	6.51Cr	7.47Cr
Other Current Assets, Total	81.51L	82.39L	1.03Cr	80.57L	94.08L
Total Current Assets	96Cr	85Cr	86Cr	144.08Cr	184.39Cr
Gross Property Plant And Equipment	36Cr	39Cr	39Cr	37Cr	37Cr
Accumulated Depreciation	-14Cr	-17Cr	-18Cr	-17Cr	-17Cr
Net Property Plant And Equipment	22Cr	22Cr	21Cr	20Cr	20Cr
Long-term Investments	4.64Cr	1.85Cr	70.46L	1.08Cr	6.07Cr
Goodwill	235.97Cr	248.93Cr	253.21Cr	253.17Cr	259Cr
Other Intangibles, Total	108.1Cr	105.04Cr	100Cr	91Cr	85Cr
Accounts Receivable Long-Term	1.39Cr	82.71L	89.88L	71.53L	59.68L
Other Long-Term Assets, Total	4.6Cr	5Cr	6.32Cr	8.64Cr	9.36Cr
Total Assets	473.22Cr	468.74Cr	467.67Cr	518Cr	563.89Cr
Liabilities
Accounts Payable, Total	12Cr	10Cr	15Cr	16Cr	17Cr
Accrued Expenses, Total	16Cr	13Cr	16Cr	20Cr	19Cr
Current Portion of Long-Term Debt	3Cr	3Cr	4.98Cr	-	60Cr
Current Portion of Leases	1.06Cr	1.07Cr	1.11Cr	96.43L	95.98L
Current Income Taxes Payable	-	4.37Cr	24.66L	-	-
Unearned Revenue Current, Total	51Cr	57Cr	63Cr	70Cr	78Cr
Total Current Liabilities	83Cr	89Cr	100.11Cr	106.56Cr	175.54Cr
Long-Term Debt	131.13Cr	96Cr	60Cr	60Cr	-
Long-Term Leases	3.63Cr	4.8Cr	3.98Cr	3.08Cr	3.33Cr
Unearned Revenue Non Current	38T	20.37L	3L	2.24Cr	2.1Cr
Deferred Tax Liability Non Current	23Cr	15Cr	7.86Cr	4.75Cr	9.51Cr
Other Non Current Liabilities	28.93L	1.7Cr	2.26Cr	2.74Cr	3.13Cr
Total Liabilities	240.81Cr	206.3Cr	173.87Cr	179.16Cr	193.61Cr
Common Stock, Total	5L	5L	5L	5L	5L
Additional Paid In Capital	107.56Cr	120.97Cr	135.48Cr	153.93Cr	161.61Cr
Retained Earnings	127.36Cr	143.79Cr	160.38Cr	186.68Cr	218.24Cr
Treasury Stock	-2.57Cr	-2.28Cr	-2.07Cr	-1.8Cr	-9.62Cr
Comprehensive Income and Other	-46T	-8L	-3L	-2L	-11T
Total Common Equity	232.4Cr	262.44Cr	293.8Cr	338.84Cr	370.28Cr
Total Equity	232.4Cr	262.44Cr	293.8Cr	338.84Cr	370.28Cr
Total Liabilities And Equity	473.22Cr	468.74Cr	467.67Cr	518Cr	563.89Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	4.13Cr	4.18Cr	4.23Cr	4.3Cr	4.3Cr
ECS Total Common Shares Outstanding	4.13Cr	4.18Cr	4.23Cr	4.3Cr	4.31Cr
Book Value / Share	56.25	62.81	69.47	78.87	85.87
Tangible Book Value	-111.66Cr	-92Cr	-59Cr	-5.13Cr	26Cr
Tangible Book Value Per Share	-27.03	-21.91	-13.95	-1.19	6.12
Total Debt	138.82Cr	104.62Cr	70Cr	64Cr	64Cr
Net Debt	102.67Cr	84Cr	52Cr	-13Cr	-45Cr
Debt Equivalent Oper. Leases	12Cr	14Cr	18Cr	9.65Cr	11Cr
Account Code - Inventory Valuation	3	3	3	3	3
Land - (BS)	2.25Cr	2.29Cr	2.29Cr	2.32Cr	2.32Cr
Buildings, Total	15Cr	16Cr	17Cr	18Cr	18Cr
Machinery, Total	15Cr	16Cr	15Cr	13Cr	13Cr
Full Time Employees	6.8T	7.2T	7.3T	7.4T	7.8T
Accumulated Allowance for Doubtful Accounts (Supple)	1.21Cr	1.48Cr	2.28Cr	1.73Cr	3.2Cr
Order Backlog	180Cr	189Cr	203Cr	-	-

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	16Cr	16Cr	17Cr	26Cr	32Cr
Depreciation & Amortization - CF	4.25Cr	5.02Cr	4.62Cr	3.51Cr	2.91Cr
Amortization of Goodwill and Intangible Assets - (CF)	4.52Cr	6.17Cr	7.49Cr	5.99Cr	5.68Cr
Depreciation & Amortization, Total	8.77Cr	11Cr	12Cr	9.5Cr	8.59Cr
Amortization of Deferred Charges, Total - (CF)	4.79Cr	6.01Cr	4.96Cr	5.74Cr	6.2Cr
(Gain) Loss on Sale of Investments - (CF)	-	45T	1T	24T	-8T
Stock-Based Compensation (CF)	10Cr	10Cr	11Cr	12Cr	15Cr
Provision and Write-off of Bad Debts	28.31L	27.81L	82.33L	-55.04L	1.46Cr
Other Operating Activities, Total	-30.55L	-8.72Cr	-7.32Cr	-3.05Cr	4.39Cr
Change In Accounts Receivable	1.76Cr	-5.14Cr	-3.99Cr	2.88Cr	-6.17Cr
Change In Accounts Payable	-4.49Cr	-1.75Cr	4.15Cr	1.05Cr	1.78Cr
Change in Unearned Revenues	4.49Cr	5.95Cr	5.85Cr	9.08Cr	7.03Cr
Change In Income Taxes	1.03Cr	6.19Cr	-4.12Cr	-1.44Cr	-1.2Cr
Change in Other Net Operating Assets	-5.76Cr	-2.59Cr	-1.85Cr	67.23L	-3.42Cr
Cash from Operations	37Cr	38Cr	38Cr	62Cr	65Cr
Capital Expenditure	-3.39Cr	-2.25Cr	-2.05Cr	-2.05Cr	-1.6Cr
Cash Acquisitions	-208.97Cr	-16Cr	-6.28Cr	-13.95L	-8.37Cr
Sale (Purchase) of Intangible assets	-2.17Cr	-2.76Cr	-3.25Cr	-2.94Cr	-1.68Cr
Investment in Marketable and Equity Securities, Total	5.4Cr	4.11Cr	3.88Cr	-1.65Cr	-11Cr
Other Investing Activities, Total	4L	4L	13T	2L	5L
Cash from Investing	-209.09Cr	-17Cr	-7.7Cr	-6.76Cr	-22Cr
Long-Term Debt Issued, Total	150Cr	-	-	-	-
Total Debt Issued	150Cr	-	-	-	-
Long-Term Debt Repaid, Total	-14Cr	-36Cr	-34Cr	-5Cr	-
Total Debt Repaid	-14Cr	-36Cr	-34Cr	-5Cr	-
Issuance of Common Stock	11Cr	1.67Cr	3.32Cr	7.48Cr	2.2Cr
Repurchase of Common Stock	-1.3Cr	-9L	-	-	-17Cr
Other Financing Activities, Total	-2.72Cr	-	-	-26.37L	-77.12L
Cash from Financing	142.47Cr	-34Cr	-31Cr	2.22Cr	-16Cr
Net Change in Cash	-29Cr	-14Cr	-83.64L	58Cr	27Cr
Supplemental Items
Cash Interest Paid	1.77Cr	2.13Cr	1.92Cr	30.95L	21.64L
Cash Income Tax Paid (Refund)	22L	3.85Cr	14Cr	8.42Cr	4.08Cr
Levered Free Cash Flow	37Cr	37Cr	39Cr	54Cr	50Cr
Unlevered Free Cash Flow	38Cr	39Cr	41Cr	54Cr	51Cr
Change In Net Working Capital	-6.5Cr	-2.65Cr	-4.3Cr	-13Cr	-1.63Cr
Net Debt Issued / Repaid	135.5Cr	-36Cr	-34Cr	-5Cr	-

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	3.56	2.88	2.92	3.8	4.14
Return on Total Capital	4.57	3.68	3.75	4.89	5.35
Return On Equity %	7.49	6.64	5.97	8.32	8.9
Return on Common Equity	7.49	6.64	5.97	8.32	8.9
Margin Analysis
Gross Profit Margin %	44.57	42.37	44.12	43.77	46.46
SG&A Margin	22.75	21.62	23.46	21.45	19.91
EBITDA Margin %	18.64	17.1	16.57	18.04	18.64
EBITA Margin %	15.97	15.08	15.06	16.82	17.8
EBIT Margin %	13.13	11.75	11.22	14.01	15.37
Income From Continuing Operations Margin %	10.14	8.88	8.5	12.3	13.53
Net Income Margin %	10.14	8.88	8.5	12.3	13.53
Net Avail. For Common Margin %	10.14	8.88	8.5	12.3	13.53
Normalized Net Income Margin	7.35	6.44	6.36	9.01	10.48
Levered Free Cash Flow Margin	22.97	19.97	20.04	25.09	21.59
Unlevered Free Cash Flow Margin	23.89	20.93	20.8	25.26	21.72
Asset Turnover
Asset Turnover	0.43	0.39	0.42	0.43	0.43
Fixed Assets Turnover	7.81	8.32	9.02	10.58	11.93
Receivables Turnover (Average Receivables)	3.53	3.37	3.26	3.54	3.8
Short Term Liquidity
Current Ratio	1.16	0.95	0.86	1.35	1.05
Quick Ratio	1.09	0.89	0.79	1.28	1
Operating Cash Flow to Current Liabilities	0.45	0.43	0.38	0.59	0.37
Days Sales Outstanding (Average Receivables)	103.54	108.34	111.92	103.35	95.97
Average Days Payable Outstanding	27.71	38.47	42.03	46.15	48.45
Long Term Solvency
Total Debt/Equity	59.73	39.86	23.72	18.84	17.35
Total Debt / Total Capital	37.39	28.5	19.17	15.85	14.79
LT Debt/Equity	57.99	38.31	21.65	18.56	0.9
Long-Term Debt / Total Capital	36.3	27.39	17.5	15.61	0.77
Total Liabilities / Total Assets	50.89	44.01	37.18	34.59	34.33
EBIT / Interest Expense	8.97	7.66	9.27	50.51	71.75
EBITDA / Interest Expense	13.38	11.78	14.64	67.05	89.84
(EBITDA - Capex) / Interest Expense	11.93	10.99	13.77	63.59	86.63
Total Debt / EBITDA	4.45	3.13	2.01	1.61	1.43
Net Debt / EBITDA	3.29	2.5	1.51	-0.33	-1.01
Total Debt / (EBITDA - Capex)	5	3.36	2.14	1.69	1.49
Net Debt / (EBITDA - Capex)	3.69	2.68	1.6	-0.34	-1.05
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	42.59	16.2	5.49	9.53	9.1
Gross Profit, 1 Yr. Growth %	30.81	10.46	9.85	8.67	15.81
EBITDA, 1 Yr. Growth %	34.02	7.76	3.25	19.39	12.76
EBITA, 1 Yr. Growth %	30.47	11.16	6.5	22.49	15.49
EBIT, 1 Yr. Growth %	20.88	5.59	2.19	37.07	19.65
Earnings From Cont. Operations, 1 Yr. Growth %	-17.12	1.72	1.02	58.53	19.99
Net Income, 1 Yr. Growth %	-17.12	1.72	1.02	58.53	19.99
Normalized Net Income, 1 Yr. Growth %	6.99	3.59	5.89	55.47	26.89
Diluted EPS Before Extra, 1 Yr. Growth %	-18.55	1.31	0.26	55.93	19.01
Accounts Receivable, 1 Yr. Growth %	36.29	10.79	7.35	-5.18	8.71
Net Property, Plant and Equip., 1 Yr. Growth %	18.3	1.3	-6.71	-6.49	0.38
Total Assets, 1 Yr. Growth %	81.5	-0.95	-0.23	10.76	8.86
Tangible Book Value, 1 Yr. Growth %	-236.76	-18.03	-35.53	-91.3	-614.46
Common Equity, 1 Yr. Growth %	17.01	12.92	11.95	15.33	9.28
Cash From Operations, 1 Yr. Growth %	4.69	2.61	-0.27	64.19	4.63
Capital Expenditures, 1 Yr. Growth %	49.49	-33.58	-8.92	0.08	-22.01
Levered Free Cash Flow, 1 Yr. Growth %	44	-1.2	6.41	37.22	-6.11
Unlevered Free Cash Flow, 1 Yr. Growth %	49.36	-0.34	5.35	33.14	-6.18
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	21.06	28.72	10.71	7.49	9.32
Gross Profit, 2 Yr. CAGR %	17.17	20.2	10.16	9.26	12.18
EBITDA, 2 Yr. CAGR %	21.18	19.52	9.76	10.96	16.02
EBITA, 2 Yr. CAGR %	19.44	19.67	14.05	14.14	18.94
EBIT, 2 Yr. CAGR %	15.62	12.11	10.06	18.24	28.06
Earnings From Cont. Operations, 2 Yr. CAGR %	4.97	-8.18	1.37	26.55	37.92
Net Income, 2 Yr. CAGR %	4.97	-8.18	1.37	26.55	37.92
Normalized Net Income, 2 Yr. CAGR %	8.24	4.37	11.78	28.18	40.45
Diluted EPS Before Extra, 2 Yr. CAGR %	2.3	-9.16	0.78	25.03	36.22
Accounts Receivable, 2 Yr. CAGR %	18.02	22.88	9.06	0.89	1.53
Net Property, Plant and Equip., 2 Yr. CAGR %	7.59	9.47	-2.79	-6.6	-3.11
Total Assets, 2 Yr. CAGR %	46.94	34.08	-0.59	5.12	9.81
Tangible Book Value, 2 Yr. CAGR %	67.49	5.88	-27.3	-76.32	-33.12
Common Equity, 2 Yr. CAGR %	19.88	14.95	12.44	13.63	12.26
Cash From Operations, 2 Yr. CAGR %	20.81	3.65	1.16	27.96	31.07
Capital Expenditures, 2 Yr. CAGR %	-4.56	-0.36	-22.22	-4.53	-11.65
Levered Free Cash Flow, 2 Yr. CAGR %	34.39	19.26	4.48	20.8	13.5
Unlevered Free Cash Flow, 2 Yr. CAGR %	36.62	21.94	4.33	18.39	11.76
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	19.41	19.42	20.46	10.32	8.02
Gross Profit, 3 Yr. CAGR %	17.31	14.89	16.65	9.66	11.4
EBITDA, 3 Yr. CAGR %	15.77	16.11	13.46	12.83	11.55
EBITA, 3 Yr. CAGR %	14.55	16.12	14.68	16.74	14.58
EBIT, 3 Yr. CAGR %	11.09	11.6	8.18	18.34	18.71
Earnings From Cont. Operations, 3 Yr. CAGR %	3.07	3.88	-5.21	17.66	24.32
Net Income, 3 Yr. CAGR %	3.07	3.88	-5.21	17.66	24.32
Normalized Net Income, 3 Yr. CAGR %	6.31	6.06	4.31	24.69	27.74
Diluted EPS Before Extra, 3 Yr. CAGR %	1.25	1.97	-6.12	16.56	22.99
Accounts Receivable, 3 Yr. CAGR %	20.35	15.56	17.47	4.09	3.43
Net Property, Plant and Equip., 3 Yr. CAGR %	12.49	5.45	3.79	-4.04	-4.33
Total Assets, 3 Yr. CAGR %	38.25	28.84	21.5	3.06	6.35
Tangible Book Value, 3 Yr. CAGR %	55.97	31.99	-10.26	-64.18	-33.93
Common Equity, 3 Yr. CAGR %	20.6	17.52	13.94	13.39	12.16
Cash From Operations, 3 Yr. CAGR %	14.11	14.41	2.33	18.88	19.66
Capital Expenditures, 3 Yr. CAGR %	7.34	-15.42	-3.3	-15.4	-10.75
Levered Free Cash Flow, 3 Yr. CAGR %	25.33	22.19	14.61	14.39	11.06
Unlevered Free Cash Flow, 3 Yr. CAGR %	26.86	23.86	15.94	13.14	9.56
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	15.95	17.08	15.85	14.5	15.87
Gross Profit, 5 Yr. CAGR %	14.59	14.44	14.39	12.6	14.84
EBITDA, 5 Yr. CAGR %	12.43	10.22	11.08	13.79	14.45
EBITA, 5 Yr. CAGR %	10.93	9.59	11.69	15.07	16.33
EBIT, 5 Yr. CAGR %	8.71	5.96	7.5	13.88	15.69
Earnings From Cont. Operations, 5 Yr. CAGR %	7.27	-0.64	2.39	12.41	10.13
Net Income, 5 Yr. CAGR %	7.27	-0.64	2.39	12.41	10.13
Normalized Net Income, 5 Yr. CAGR %	6.66	3.13	4.97	14.03	17.44
Diluted EPS Before Extra, 5 Yr. CAGR %	5.52	-2.18	1.06	10.64	8.95
Accounts Receivable, 5 Yr. CAGR %	21.07	18.58	15.7	9.45	10.81
Net Property, Plant and Equip., 5 Yr. CAGR %	12.19	8	6.11	0.45	0.97
Total Assets, 5 Yr. CAGR %	28.36	23.81	21.16	18.77	16.68
Tangible Book Value, 5 Yr. CAGR %	255.34	24.65	14.93	-33.62	-20.21
Common Equity, 5 Yr. CAGR %	20.48	17.1	17.27	15.95	13.27
Cash From Operations, 5 Yr. CAGR %	14.14	14.27	8.74	19.65	12.98
Capital Expenditures, 5 Yr. CAGR %	-2.1	-12.15	-5.64	-11.22	-6.73
Levered Free Cash Flow, 5 Yr. CAGR %	20.21	31.58	16.05	21.51	14.15
Unlevered Free Cash Flow, 5 Yr. CAGR %	20.95	32.68	16.86	21.52	14.24