Company Valuation: Tudor Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027
Capitalization 1 375.7 248.3 209 148.8 493.2 -
Change - -33.93% -15.8% -28.8% 231.38% -
Enterprise Value (EV) 375.7 248.3 209 148.8 493.2 493.2
Change - -33.93% -15.8% -28.8% 231.38% 0%
P/E ratio -32.3x -60.5x -30x -21x -121x -121x
PBR - - - - - -
PEG - 0.9x -0.6x - 1.8x -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -0x -0x -0x -0x -94.8x -94.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.06 -0.02 -0.03 -0.03 -0.01 -0.01
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA - - - - - -
EBIT 1 -11.24 -5.093 -5.059 -6.884 -5.2 -5.2
Net income 1 -11.07 -4.394 -7.737 -6.259 -6.3 -3.6
Net Debt - - - - - -
Reference price 2 1.940 1.210 0.900 0.630 1.210 1.210
Nbr of stocks (in thousands) 1,93,675 2,05,169 2,32,245 2,36,220 4,07,566 -
Announcement Date 29/07/22 31/07/23 26/07/24 29/07/25 - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-121x - - - 36Cr
12.01x4.22x6.42x0.88% 13TCr
15.55x6.19x8.61x0.76% 11TCr
11.61x3.24x4.66x1.77% 7.59TCr
46.87x29.58x35.56x0.45% 6.66TCr
16.72x5.42x8.7x2.92% 5.38TCr
10.61x3.69x5.59x0.44% 3.9TCr
18.08x4.52x8.18x2.13% 2.71TCr
22.98x11.65x13.35x0.68% 2.37TCr
19.6x7.18x9.71x0.23% 2.09TCr
Average 5.30x 8.41x 11.20x 1.14% 5.44TCr
Weighted average by Cap. 18.29x 8.12x 10.87x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TUD Stock
  4. Valuation Tudor Gold Corp.