Valuation Tsinghua Tongfang Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
6.900 ^CNY	-3.77%		-10.62%	-22.65%

29/04	Tsinghua Tongfang Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
28/04	Tsinghua Tongfang Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	18,376	20,202	14,440	24,625	23,821	29,885
Change	-	9.94%	-28.52%	70.53%	-3.27%	25.46%
Enterprise Value (EV) ¹	32,567	33,562	24,912	34,638	31,332	36,652
Change	-	3.06%	-25.77%	39.04%	-9.55%	16.98%
P/E Ratio	179x	-9.93x	-18.7x	-32.2x	169x	60.4x
PBR	1.14x	1.27x	0.97x	1.73x	1.42x	1.86x
PEG	-	0x	0.3x	37.08x	-1x	0x
Capitalization / Revenue	0.71x	0.71x	0.61x	0.85x	1.42x	1.98x
EV / Revenue	1.26x	1.18x	1.05x	1.2x	1.86x	2.43x
EV / EBITDA	30x	122x	43.7x	101x	368x	121x
EV / EBIT	60.2x	-217x	-1,318x	-1,855x	-123x	-553x
EV / FCF	-5.32x	-6.71x	-11.9x	-183x	26.3x	29.9x
FCF Yield	-18.8%	-14.9%	-8.39%	-0.55%	3.8%	3.35%
Dividend per Share ²	0.011	-	-	-	-	0.045
Rate of return	0.18%	-	-	-	-	0.5%
EPS ²	0.0346	-0.6075	-0.2303	-0.2283	0.042	0.1477
Distribution rate	31.8%	-	-	-	-	30.5%
Net sales ¹	25,907	28,456	23,761	28,833	16,802	15,065
EBITDA ¹	1,087	275.5	569.7	341.7	85.17	302.1
EBIT ¹	540.7	-154.7	-18.9	-18.67	-253.8	-66.25
Net income ¹	102.5	-1,879	-771.5	-764.9	140.6	495
Net Debt ¹	14,191	13,360	10,472	10,013	7,511	6,767
Reference price ²	6.200	6.030	4.310	7.350	7.110	8.920
Nbr of stocks (in thousands)	29,63,899	33,50,298	33,50,298	33,50,298	33,50,298	33,50,298
Announcement Date	27/04/21	27/04/22	28/04/23	26/04/24	28/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSINGHUA TONGFANG CO., LTD.	-	-	-	-	341.18Cr
CEREBRAS SYSTEMS INC.	-55.41x	57.81x	-303.2x	-	4.98TCr
CDW CORPORATION	14.51x	0.92x	9.82x	1.98%	1.65TCr
UNISPLENDOUR CORPORATION LIMITED	29.31x	0.8x	19x	0.35%	1.07TCr
MOBILEYE GLOBAL INC.	-1.89x	3.43x	23.78x	-.--%	806.81Cr
TATA TECHNOLOGIES LIMITED	36.47x	4.38x	25.19x	1.9%	310.19Cr
DIEBOLD NIXDORF, INCORPORATED	18.19x	0.84x	6.31x	-	282.67Cr
HANSHOW TECHNOLOGY CO., LTD.	30.15x	-	-	0.3%	246.18Cr
Average	10.19x	11.37x	-36.52x	0.91%	1.21TCr
Weighted average by Cap.	-21.20x	32.37x	-158.68x	1.05%