Valuation: TSA Group

Market Cap 29Cr 7.05Cr 6.28Cr 5.82Cr 5.26Cr 9.92Cr 665.17Cr 10Cr 70Cr 27Cr 349.64Cr 26Cr 26Cr 1.11TCr P/E 2024
13.1x
P/E 2025 14.2x
Enterprise Value 28Cr 6.83Cr 6.09Cr 5.64Cr 5.1Cr 9.61Cr 644.91Cr 9.73Cr 68Cr 27Cr 338.99Cr 26Cr 25Cr 1.08TCr EV / Sales 2024
0.82x
EV / Sales 2025 0.84x
Free-Float
8.99%
Yield 2024
7.89%
Yield 2025 5.41%
Current month+1.09%
1 month+1.64%
3 months+8.14%
6 months+10.06%
Current year+25.68%
1 week 0.9
Extreme 0.9
0.94
1 month 0.9
Extreme 0.9
0.94
Current year 0.71
Extreme 0.71
0.94
1 year 0.71
Extreme 0.71
0.94
3 years 0.52
Extreme 0.515
0.94
5 years 0.52
Extreme 0.515
0.94
10 years 0.52
Extreme 0.515
0.94
Manager TitleAgeSince
Chief Executive Officer 61 18/03/2022
Director of Finance/CFO 53 01/01/2016
Corporate Secretary - 01/04/2026
Director TitleAgeSince
Director/Board Member 62 17/11/2022
Director/Board Member 61 18/03/2022
Chairman 71 04/11/2022
Date Insider Type Main position Quantity % Market Cap. Importance
23/08/24 Buy

Chief Executive Officer

50,41,962 1.6301%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+20.78% - 7.05Cr
+0.65%+2.28%+87.14%+87.18% 5.93TCr
-13.82%-3.12%+6.32%+3.32% 5.55TCr
+0.21%-0.04%+71.25%+172.41% 4.75TCr
+0.42%+0.92%+59.37%+148.25% 3.5TCr
0.00%-0.39%-24.31%-28.66% 3.29TCr
-1.18%+3.35%+6.68%+58.66% 3.19TCr
-0.92%-1.37%+0.23%+39.97% 2.29TCr
-0.06%+2.49%+9.33%+3.00% 2.19TCr
-0.12%+2.29%+49.43%+70.26% 2.13TCr
Average -1.49%+1.33%+28.62%+61.60% 3.28TCr
Weighted average by Cap. -2.35%+1.14%+35.53%+67.48%

Financials

2024 2025
Net sales 29Cr 7.12Cr 6.35Cr 5.88Cr 5.32Cr 10Cr 672.21Cr 10Cr 70Cr 28Cr 353.34Cr 27Cr 26Cr 1.13TCr 26Cr 6.42Cr 5.72Cr 5.3Cr 4.79Cr 9.03Cr 606.04Cr 9.14Cr 64Cr 25Cr 318.56Cr 24Cr 24Cr 1.02TCr
Net income 1.75Cr 42.84L 38.18L 35.35L 31.99L 60.27L 40Cr 60.98L 4.24Cr 1.66Cr 21Cr 1.61Cr 1.57Cr 68Cr 1.61Cr 39.36L 35.07L 32.47L 29.39L 55.36L 37Cr 56.02L 3.89Cr 1.53Cr 20Cr 1.48Cr 1.45Cr 62Cr
Net Debt 22.7L 6L 5L 5L 4L 8L 5.25Cr 8L 55.02L 21.59L 2.76Cr 20.87L 20.43L 8.79Cr -87.64L -21.48L -19.14L -17.72L -16.03L -30.21L -20Cr -30.57L -2.12Cr -83.36L -11Cr -80.56L -78.89L -34Cr
Projected Income Statement - Annual - TSA Group
Logo TSA Group
TSA Group Berhad is a Malaysia-based investment holding company. The Company and its subsidiaries are involved in trading, manufacturing and processing of metal products, mainly of stainless steel. The Company manufactures welded stainless-steel pipes and trading in stainless steel and other metal products. Its products include TSS Pipes, Stainless Steel, Copper, Brass, Bronze, Aluminum, Lead Sheet, Carbon Steel Pipes, Engineering Plastic, Fittings, Panel Lock and Accessories, and Processing Products. It is engaged in the trading of rolled metal products such as plates, bars, coils, pipes, channels, angles, and hardware, followed by the manufacturing of stainless-steel pipes, and processing of stainless-steel plates and bars in Malaysia. Its manufacturing facilities are based in Selangor, Malaysia and its main markets and operations are in Malaysia and Singapore. It also exports its products to international markets, such as Australia, Bangladesh, Brazil, Brunei, China, and others.
Employees
-
Date Price Change Volume
20/26/20 MYR 0.9300 0.00% 31,200
19/26/19 MYR 0.9300 +1.09% 31,600
16/26/16 MYR 0.9200 -1.08% 25,500
15/26/15 MYR 0.9300 0.00% 29,000
13/26/13 MYR 0.9300 +0.54% 22,000
  1. Stock Market
  2. Stocks
  3. 0297 Stock