Valuation Triveni Engineering & Industries Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:10 18/05/2026 pm IST			5-day change	1st Jan Change
368.80 ^INR	-1.43%		-8.35%	-5.51%

06/04	Triveni Engineering & Industries Limited Appoints Priyanka Jain as Head of Corporate Communications	CI
02/02	Triveni Engineering & Industries Limited, Q3 2026 Earnings Call, Feb 02, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	20,428	75,222	59,354	68,099	84,155	80,730	-	-
Change	-	268.22%	-21.09%	14.73%	23.58%	-4.07%	-	-
Enterprise Value (EV)	28,981	90,694	67,672	81,430	97,092	80,730	80,730	80,730
Change	-	212.94%	-25.38%	20.33%	19.23%	-16.85%	0%	0%
P/E ratio	7.04x	17.7x	-	17.4x	35.3x	25.4x	22.4x	17.6x
PBR	1.31x	3.93x	2.23x	2.35x	2.7x	2.44x	2.28x	2.08x
PEG	-	0.4x	-	-	-0.9x	0.8x	1.7x	0.7x
Capitalization / Revenue	0.43x	1.6x	0.94x	1.3x	1.48x	1.26x	1.17x	1.11x
EV / Revenue	0x	0x	0x	0x	0x	1.26x	1.17x	1.11x
EV / EBITDA	0x	0x	0x	0x	0x	13.7x	12x	10.1x
EV / EBIT	0x	0x	0x	0x	0x	16.6x	14.2x	11.8x
EV / FCF	0x	-0x	0x	-0x	-0x	143x	23.6x	116x
FCF Yield	34.3%	-6.18%	2.73%	-3.75%	-2.3%	0.7%	4.24%	0.86%
Dividend per Share ²	1.75	3.25	3.25	5.75	2.5	2.5	2.5	2.5
Rate of return	2.07%	1.04%	1.2%	1.85%	0.65%	0.68%	0.68%	0.68%
EPS ²	12.01	17.54	-	17.89	10.88	14.53	16.5	20.9
Distribution rate	14.6%	18.5%	-	32.1%	23%	17.2%	15.2%	12%
Net sales ¹	47,034	46,940	63,101	52,201	56,892	64,091	69,050	72,695
EBITDA ¹	5,582	6,344	6,159	6,264	4,761	5,907	6,727	8,017
EBIT ¹	4,791	5,537	5,224	5,223	3,500	4,863	5,676	6,866
Net income ¹	2,946	4,241	17,918	3,952	2,432	3,181	3,616	4,580
Net Debt	8,553	15,472	8,318	13,331	12,936	-	-	-
Reference price ²	84.50	311.15	271.15	311.10	384.45	368.80	368.80	368.80
Nbr of stocks (in thousands)	2,41,755	2,41,755	2,18,898	2,18,898	2,18,898	2,18,898	-	-
Announcement Date	29/06/21	14/05/22	26/05/23	20/05/24	27/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRIVENI ENGINEERING & INDUSTRIES LIMITED	25.74x	-	-	0.67%	85Cr
SÜDZUCKER AG	-10.03x	0.49x	8.64x	0.75%	283.68Cr
ADECOAGRO S.A.	-307.89x	1.92x	9.51x	2.67%	189.14Cr
COSUMAR SA	18.54x	1.58x	9.98x	5.46%	187.4Cr
SHANDONG BAILONG CHUANGYUAN BIO-TECH CO., LTD.	23.49x	-	-	1.25%	168.18Cr
SÃO MARTINHO S.A.	8.8x	1.55x	3.25x	3.84%	117Cr
BALRAMPUR CHINI MILLS LIMITED	26.87x	2.21x	17.8x	0.65%	113.58Cr
Average	-30.64x	1.55x	9.84x	2.18%	163.48Cr
Weighted average by Cap.	-41.40x	1.38x	9.57x	2.21%