Valuation Triveni Engineering & Industries Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:05 08/05/2026 pm IST			5-day change	1st Jan Change
402.40 ^INR	-0.25%		-2.39%	+3.10%

06/04	Triveni Engineering & Industries Limited Appoints Priyanka Jain as Head of Corporate Communications	CI
02/02	Triveni Engineering & Industries Limited, Q3 2026 Earnings Call, Feb 02, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	20,428	75,222	59,354	68,099	84,155	88,085	-	-
Change	-	268.22%	-21.09%	14.73%	23.58%	4.67%	-	-
Enterprise Value (EV)	28,981	90,694	67,672	81,430	97,092	88,085	88,085	88,085
Change	-	212.94%	-25.38%	20.33%	19.23%	-9.28%	0%	0%
P/E ratio	7.04x	17.7x	-	17.4x	35.3x	27.7x	24.4x	19.3x
PBR	1.31x	3.93x	2.23x	2.35x	2.7x	2.66x	2.48x	2.27x
PEG	-	0.4x	-	-	-0.9x	0.8x	1.8x	0.7x
Capitalization / Revenue	0.43x	1.6x	0.94x	1.3x	1.48x	1.37x	1.28x	1.21x
EV / Revenue	0x	0x	0x	0x	0x	1.37x	1.28x	1.21x
EV / EBITDA	0x	0x	0x	0x	0x	14.9x	13.1x	11x
EV / EBIT	0x	0x	0x	0x	0x	18.1x	15.5x	12.8x
EV / FCF	0x	-0x	0x	-0x	-0x	156x	25.8x	127x
FCF Yield	34.3%	-6.18%	2.73%	-3.75%	-2.3%	0.64%	3.88%	0.79%
Dividend per Share ²	1.75	3.25	3.25	5.75	2.5	2.5	2.5	2.5
Rate of return	2.07%	1.04%	1.2%	1.85%	0.65%	0.62%	0.62%	0.62%
EPS ²	12.01	17.54	-	17.89	10.88	14.53	16.5	20.9
Distribution rate	14.6%	18.5%	-	32.1%	23%	17.2%	15.2%	12%
Net sales ¹	47,034	46,940	63,101	52,201	56,892	64,091	69,050	72,695
EBITDA ¹	5,582	6,344	6,159	6,264	4,761	5,907	6,727	8,017
EBIT ¹	4,791	5,537	5,224	5,223	3,500	4,863	5,676	6,866
Net income ¹	2,946	4,241	17,918	3,952	2,432	3,181	3,616	4,580
Net Debt	8,553	15,472	8,318	13,331	12,936	-	-	-
Reference price ²	84.50	311.15	271.15	311.10	384.45	402.40	402.40	402.40
Nbr of stocks (in thousands)	2,41,755	2,41,755	2,18,898	2,18,898	2,18,898	2,18,898	-	-
Announcement Date	29/06/21	14/05/22	26/05/23	20/05/24	27/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRIVENI ENGINEERING & INDUSTRIES LIMITED	27.69x	-	-	0.62%	93Cr
SÜDZUCKER AG	-9.58x	0.49x	8.2x	0.78%	278.19Cr
COSUMAR SA	20.58x	1.73x	10.78x	5.29%	195.69Cr
ADECOAGRO S.A.	-308.36x	1.91x	9.44x	2.66%	187.2Cr
SHANDONG BAILONG CHUANGYUAN BIO-TECH CO., LTD.	24.28x	-	-	1.22%	172.44Cr
BALRAMPUR CHINI MILLS LIMITED	26.03x	2.15x	17.35x	0.67%	111.78Cr
SÃO MARTINHO S.A.	8.1x	1.49x	3.13x	4.58%	111.63Cr
Average	-30.18x	1.56x	9.78x	2.26%	164.31Cr
Weighted average by Cap.	-39.80x	1.40x	9.55x	2.26%