Company Valuation: Trimble, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,885 12,469 13,048 17,024 18,636 14,805 - -
Change - -43.02% 4.64% 30.47% 9.47% -20.56% - -
Enterprise Value (EV) 1 22,853 13,718 15,885 17,676 19,775 15,847 15,179 14,093
Change - -39.97% 15.79% 11.27% 11.88% -19.86% -4.22% -7.16%
P/E 44.9x 28.1x 42x 11.4x 44.5x -229x 21x 17x
PBR 5.62x 3.12x 2.89x 2.98x 3.24x 2.78x 2.53x 2.22x
PEG - -3.89x -1.4x 0x -0.6x 2x -0x 0.7x
Capitalization / Revenue 5.98x 3.39x 3.43x 4.62x 5.2x 3.77x 3.49x 3.22x
EV / Revenue 6.25x 3.73x 4.18x 4.8x 5.51x 4.03x 3.58x 3.07x
EV / EBITDA 24.4x 15x 15.7x 17.7x 18.9x 13.5x 11.8x 10.1x
EV / EBIT 26.7x 16.3x 17x 18.9x 20x 14.2x 12.4x 10.4x
EV / FCF 32.4x 39.4x 28.6x 35.5x 54.8x 19.4x 16x 12.5x
FCF Yield 3.08% 2.54% 3.49% 2.82% 1.83% 5.15% 6.24% 7.98%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.94 1.8 1.25 6.09 1.76 -0.2775 3.025 3.736
Distribution rate - - - - - - - -
Net sales 1 3,659 3,676 3,799 3,683 3,587 3,931 4,240 4,591
EBITDA 1 936.9 917.3 1,010 1,000 1,046 1,174 1,281 1,390
EBIT 1 857 841.5 934.7 937.2 988.1 1,115 1,227 1,359
Net income 1 492.7 449.7 311.3 1,504 424 -59.98 689.7 829.9
Net Debt 1 967.5 1,249 2,837 651.8 1,139 1,043 374.2 -711.9
Reference price 2 87.19 50.56 52.45 69.71 78.33 63.49 63.49 63.49
Nbr of stocks (in thousands) 2,51,008 2,46,625 2,48,768 2,44,208 2,37,921 2,33,180 - -
Announcement Date 09/02/22 08/02/23 12/02/24 19/02/25 10/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-228.79x4.03x13.5x - 1.48TCr
26.61x9.82x16.02x0.73% 3,89500Cr
126.89x56.1x91.33x-.--% 47TCr
18.99x5.52x9.62x1.58% 38TCr
241.45x21.53x63.04x-.--% 31TCr
29.96x6.06x18.99x1.25% 28TCr
2575.7x43.13x141.09x-.--% 26TCr
100.91x10.01x26.8x-.--% 16TCr
58.59x15.69x41.34x-.--% 13TCr
14.46x3.85x8.04x-.--% 10TCr
Average 296.48x 17.57x 42.98x 0.4% 60.17TCr
Weighted average by Cap. 159.14x 15.10x 30.30x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Trimble, Inc.

Historical PBR trend

Valuation ratios - PBR - Trimble, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Trimble, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Trimble, Inc.

  1. Stock Market
  2. Stocks
  3. TRMB Stock
  4. Valuation Trimble, Inc.