Valuation Trilogiq

Stocks

Market Closed - Euronext Paris 10:25:00 27/10/2026 pm IST			5-day change	1st Jan Change
4.860 ^EUR	+0.41%		-1.22%	-8.30%

27/08	Trilogiq S.A. Reports Earnings Results for the Full Year Ended March 31, 2026	CI
20/01	Trilogiq S.A. Reports Earnings Results for the Half Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	15.84	18.78	22.49	17.77
Change	-	18.54%	19.8%	-20.99%
Enterprise Value (EV) ¹	-4.746	-4.175	-2.693	-9.168
Change	-	12.03%	35.5%	-240.44%
P/E	-25.1x	12x	21.6x	25.2x
PBR	0.45x	0.48x	0.62x	0.52x
PEG	-	-0x	-0.6x	-0.8x
Capitalization / Revenue	0.71x	0.78x	0.97x	0.85x
EV / Revenue	-0.21x	-0.17x	-0.12x	-0.44x
EV / EBITDA	-5.91x	-2.31x	-2.34x	-5.68x
EV / EBIT	11.1x	-4.82x	-9.97x	-12.9x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.17	0.42	0.28	0.19
Distribution rate	-	-	-	-
Net sales ¹	22.19	24.07	23.2	20.98
EBITDA ¹	0.803	1.808	1.151	1.615
EBIT ¹	-0.428	0.867	0.27	0.713
Net income ¹	-0.634	1.549	1.06	0.739
Net Debt ¹	-20.58	-22.95	-25.19	-26.94
Reference price ²	4.260	5.050	6.050	4.780
Nbr of stocks (in thousands)	3,718	3,718	3,718	3,718
Announcement Date	22/07/24	22/07/24	25/07/25	27/08/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRILOGIQ	-	-	-	-	2.01Cr
PARKER-HANNIFIN CORPORATION	29.21x	5.22x	19.04x	0.9%	11TCr
ATLAS COPCO AB	30.16x	4.74x	17.92x	1.77%	8.59TCr
W.W. GRAINGER, INC.	29.2x	3.33x	19.26x	0.71%	6.39TCr
FASTENAL COMPANY	41.3x	6.45x	28.44x	1.85%	6.02TCr
KEYSIGHT TECHNOLOGIES, INC.	38.2x	7.73x	22.64x	-.--%	5.55TCr
FANUC CORPORATION	23.51x	4.55x	15.61x	2.64%	3.34TCr
INGERSOLL RAND INC.	29.75x	3.93x	14.84x	0.11%	2.89TCr
DOVER CORPORATION	22.25x	3.23x	13.91x	1.05%	2.69TCr
XYLEM INC.	23.79x	2.89x	12.46x	1.58%	2.53TCr
Average	29.71x	4.68x	18.24x	1.18%	4.94TCr
Weighted average by Cap.	30.85x	4.98x	19.33x	1.15%