Valuation Traton SE

Equities

Market Closed - Xetra Other stock markets 09:05:11 13/05/2026 pm IST			After hours 01:29:59 am
32.64 ^EUR	+0.68%		32.75	+0.34%

03:48pm	TRATON : UBS keeps its Buy rating	ZD
08/05	TRATON : Jefferies gives a Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	11,070	7,065	10,660	13,975	15,250	16,320	-	-
Change	-	-36.18%	50.88%	31.1%	9.12%	7.02%	-	-
Enterprise Value (EV) ¹	27,047	26,245	30,581	35,663	39,814	41,184	40,683	40,441
Change	-	-2.97%	16.52%	16.62%	11.64%	3.44%	-1.22%	-0.6%
P/E ratio	24.3x	6.2x	4.35x	4.98x	9.87x	8.15x	5.8x	5.06x
PBR	0.82x	0.49x	0.65x	0.78x	0.82x	0.81x	0.74x	0.66x
PEG	-	0x	0x	0.3x	-0.2x	0.3x	0.1x	0.3x
Capitalization / Revenue	0.36x	0.18x	0.23x	0.29x	0.35x	0.36x	0.34x	0.32x
EV / Revenue	0.88x	0.65x	0.65x	0.75x	0.9x	0.9x	0.84x	0.79x
EV / EBITDA	6.71x	5.62x	4.37x	5.78x	6.69x	6.96x	5.95x	5.35x
EV / EBIT	16.9x	12.7x	6.7x	8.13x	14.4x	13.4x	10.3x	9.03x
EV / FCF	67.1x	-9.68x	28.8x	61.8x	24.2x	29.6x	17.8x	15.3x
FCF Yield	1.49%	-10.3%	3.47%	1.62%	4.13%	3.38%	5.61%	6.55%
Dividend per Share ²	0.5	0.7	1.5	1.7	0.93	1.218	1.684	2.002
Rate of return	2.26%	4.95%	7.04%	6.08%	3.05%	3.76%	5.2%	6.18%
EPS ²	0.91	2.28	4.9	5.61	3.09	3.979	5.592	6.412
Distribution rate	54.9%	30.7%	30.6%	30.3%	30.1%	30.6%	30.1%	31.2%
Net sales ¹	30,620	40,335	46,872	47,473	44,052	45,719	48,591	51,399
EBITDA ¹	4,029	4,674	7,001	6,173	5,954	5,916	6,833	7,553
EBIT ¹	1,599	2,071	4,561	4,384	2,773	3,064	3,936	4,480
Net income ¹	457	1,141	2,451	2,804	1,547	2,008	2,802	3,210
Net Debt ¹	15,977	19,180	19,921	21,688	24,564	24,864	24,363	24,121
Reference price ²	22.14	14.13	21.32	27.95	30.50	32.42	32.42	32.42
Nbr of stocks (in thousands)	5,00,000	5,00,000	5,00,000	5,00,000	5,00,000	5,00,000	-	-
Announcement Date	15/03/22	07/03/23	05/03/24	10/03/25	03/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRATON SE	8.15x	0.9x	6.94x	3.76%	1.9TCr
YUTONG BUS CO.,LTD.	12.94x	1.56x	9.46x	6.98%	1.17TCr
BLUE BIRD CORPORATION	14.78x	-	-	-.--%	219.41Cr
EBUSCO HOLDING N.V.	0.31x	0.51x	6.35x	-.--%	7.45Cr
Average	9.05x	0.99x	7.58x	2.68%	823.84Cr
Weighted average by Cap.	10.27x	1.15x	7.90x	4.64%