Valuation Traton SE

Equities

Market Closed - Xetra Other stock markets 10:05:22 23/01/2026 pm IST			After hours 02:29:56 am
31.38 ^EUR	-0.13%		31.38	0.00%

22/01	TRATON : Goldman Sachs gives a Neutral rating	ZD
22/01	Auto Stocks Surge After Trump Eases Tensions in Greenland Dispute	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	11,302	11,070	7,065	10,660	13,975	15,690	15,690	-
Change	-	-2.06%	-36.18%	50.88%	31.1%	12.27%	0%	-
Enterprise Value (EV) ¹	19,328	27,047	26,245	30,581	35,663	38,434	37,842	37,312
Change	-	39.93%	-2.97%	16.52%	16.62%	7.77%	-1.54%	-1.4%
P/E ratio	-113x	24.3x	6.2x	4.35x	4.98x	9.43x	6.8x	5.74x
PBR	0.87x	0.82x	0.49x	0.65x	0.78x	0.87x	0.77x	0.71x
PEG	-	-0x	0x	0x	0.3x	-0.2x	0.2x	0.3x
Capitalization / Revenue	0.5x	0.36x	0.18x	0.23x	0.29x	0.36x	0.34x	0.33x
EV / Revenue	0.86x	0.88x	0.65x	0.65x	0.75x	0.88x	0.83x	0.78x
EV / EBITDA	14.5x	6.71x	5.62x	4.37x	5.78x	7.21x	6.19x	5.44x
EV / EBIT	239x	16.9x	12.7x	6.7x	8.13x	14.2x	11.1x	9.35x
EV / FCF	19.5x	67.1x	-9.68x	28.8x	61.8x	42.2x	16.9x	15x
FCF Yield	5.13%	1.49%	-10.3%	3.47%	1.62%	2.37%	5.93%	6.67%
Dividend per Share ²	0.25	0.5	0.7	1.5	1.7	1.085	1.436	1.748
Rate of return	1.11%	2.26%	4.95%	7.04%	6.08%	3.46%	4.58%	5.57%
EPS ²	-0.2	0.91	2.28	4.9	5.61	3.328	4.616	5.471
Distribution rate	-125%	54.9%	30.7%	30.6%	30.3%	32.6%	31.1%	32%
Net sales ¹	22,580	30,620	40,335	46,872	47,473	43,763	45,646	48,091
EBITDA ¹	1,337	4,029	4,674	7,001	6,173	5,328	6,118	6,865
EBIT ¹	81	1,599	2,071	4,561	4,384	2,700	3,420	3,992
Net income ¹	-101	457	1,141	2,451	2,804	1,554	2,276	2,730
Net Debt ¹	8,026	15,977	19,180	19,921	21,688	22,744	22,152	21,622
Reference price ²	22.60	22.14	14.13	21.32	27.95	31.38	31.38	31.38
Nbr of stocks (in thousands)	5,00,000	5,00,000	5,00,000	5,00,000	5,00,000	5,00,000	5,00,000	-
Announcement Date	10/03/21	15/03/22	07/03/23	05/03/24	10/03/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRATON SE	9.44x	0.88x	7.22x	3.45%	1.85TCr
YUTONG BUS CO.,LTD.	14.06x	1.36x	9.73x	5.05%	977.01Cr
BLUE BIRD CORPORATION	11.87x	-	-	-.--%	158.77Cr
EBUSCO HOLDING N.V.	-0.13x	0.84x	-3.24x	-.--%	9.32Cr
Average	8.81x	1.03x	4.57x	2.13%	747.73Cr
Weighted average by Cap.	11.05x	1.05x	8.05x	3.78%