Valuation Transport International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 01:38:11 17/07/2026 pm IST			5-day change	1st Jan Change
9.460 ^HKD	-0.11%		-2.47%	-10.75%

30/06	Transport International Holdings Limited Announces Board and Committee Changes	CI
22/05	Transport International Holdings Limited Approves Final Dividend for the Year Ended 31 December 2025, Payable on 29 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,858	5,958	5,405	4,657	4,198	5,666
Change	-	-13.13%	-9.28%	-13.84%	-9.84%	34.96%
Enterprise Value (EV) ¹	7,741	7,514	8,346	7,600	6,726	7,413
Change	-	-2.94%	11.07%	-8.93%	-11.51%	10.21%
P/E	3.56x	24.1x	37.3x	11.3x	22.1x	13.8x
PBR	0.52x	0.44x	0.4x	0.28x	0.25x	0.33x
PEG	-	-0.3x	-0.9x	0x	-0.4x	0x
Capitalization / Revenue	1.11x	0.83x	0.82x	0.59x	0.51x	0.67x
EV / Revenue	1.25x	1.04x	1.26x	0.96x	0.82x	0.88x
EV / EBITDA	-1,096x	7.3x	16.2x	5.91x	4.47x	4.26x
EV / EBIT	-7.79x	430x	-13.9x	48x	21.5x	13.1x
EV / FCF	-7.68x	-19x	-9.71x	32.3x	21.5x	7.54x
FCF Yield	-13%	-5.26%	-10.3%	3.1%	4.66%	13.3%
Dividend per Share ²	0.5	0.5	0.5	0.8	0.5	0.8
Rate of return	3.34%	3.91%	4.39%	8.49%	6.06%	7.55%
EPS ²	4.209	0.5307	0.3054	0.8324	0.3732	0.7663
Distribution rate	11.9%	94.2%	164%	96.1%	134%	104%
Net sales ¹	6,191	7,202	6,607	7,885	8,215	8,443
EBITDA ¹	-7.062	1,029	515.5	1,286	1,503	1,741
EBIT ¹	-993.7	17.48	-601.2	158.3	312.1	563.9
Net income ¹	1,904	245	143.6	401.7	187.3	398
Net Debt ¹	883.1	1,556	2,941	2,944	2,527	1,746
Reference price ²	14.980	12.800	11.380	9.420	8.250	10.600
Nbr of stocks (in thousands)	4,57,821	4,65,469	4,74,940	4,94,343	5,08,901	5,34,540
Announcement Date	19/04/21	13/04/22	17/04/23	17/04/24	14/04/25	16/04/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TRANSPORT INTERNATIONAL HOLDINGS LIMITED	-	-	-	-	65Cr
MTR CORPORATION LIMITED	12.1x	4.88x	15.11x	4.03%	2.58TCr
TOKYO METRO CO., LTD.	16.52x	4.16x	11.55x	3.01%	526.38Cr
COMFORTDELGRO CORPORATION LIMITED	14.17x	0.68x	4.74x	5.87%	224.78Cr
FIRSTGROUP PLC	8.88x	0.42x	2.58x	4.11%	127.9Cr
BTS GROUP HOLDINGS	-21.77x	8.03x	22.23x	0.84%	103.36Cr
FNM S.P.A.	3.89x	1.56x	4.6x	4.84%	23Cr
Average	5.63x	3.29x	10.14x	3.78%	521.7Cr
Weighted average by Cap.	11.74x	4.42x	13.63x	3.91%