Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Road Transportation of Passengers

          

Franchised Bus Operation

694.09Cr 636.08Cr 756.52Cr 785.12Cr 805.54Cr

Total Assets

1.09TCr 1.13TCr 1.07TCr 1.07TCr 1.04TCr

Interest Expense

-1.44Cr -3.76Cr -8.69Cr -7.87Cr -2.84Cr

Income Tax Expense

1.41Cr -11Cr 81.93L 3.39Cr 8.01Cr

CAPEX

-117.79Cr -88Cr -107.89Cr -74Cr -46Cr

D&A

97Cr 107.78Cr 110.35Cr 116.22Cr 115.1Cr

Net Income

6.59Cr -3.3Cr 3.46Cr 17Cr 41Cr

All Other Segments

22Cr 20Cr 24Cr 27Cr 28Cr

Total Assets

184.71Cr 149.72Cr 155.01Cr 152.09Cr 158.1Cr

Income Tax Expense

51.88L 1.07Cr 1.39Cr 1.3Cr 85.88L

CAPEX

-2.64Cr -14Cr -5.54Cr -3.19Cr -7.28Cr

D&A

3.9Cr 3.88Cr 2.87Cr 3.28Cr 3.12Cr

Net Income

2.24Cr 50.67L 4.21Cr 1.69Cr 2.97Cr

Real Estate Operators And Lessors

          

Property Holdings and Development

5.48Cr 5.66Cr 8.74Cr 10Cr 11Cr

Total Assets

469.88Cr 531.66Cr 902.07Cr 908.62Cr 901.03Cr

Interest Expense

- - -2.32Cr -1.97Cr -3.3Cr

Income Tax Expense

77.19L 67.85L 74.08L 1.02Cr 65.8L

CAPEX

-84Cr -62Cr -62Cr -14Cr -4.76Cr

D&A

70.53L 64.63L 5L 11.8L 12.83L

Net Income

4.81Cr 5.24Cr 33Cr -1.81Cr -9.93Cr

Elimination of Inter-Segment Revenue

-94.37L -78.07L -67.11L -1.07Cr -82L

Net Income

11Cr 12Cr -90L 2Cr 6.22Cr

Total Assets

246.85Cr 305.55Cr 295.12Cr 258.69Cr 250.36Cr

Print Advertising

          

Net Income

- - - - -

Broadcast Advertising

          

Media Sales Business

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Hong Kong

720.2Cr 660.72Cr 788.48Cr 821.54Cr 844.27Cr

Total Assets

1.31TCr 1.36TCr 1.72TCr 1.69TCr 1.61TCr

Total Assets

85Cr 76Cr 77Cr 73Cr 84Cr