Valuation transcosmos inc.

Stocks

Market Closed - Japan Exchange 12:00:00 19/08/2026 pm IST			5-day change	1st Jan Change
3,660.00 ^JPY	+0.55%		+1.39%	-5.67%

31/07	Transcosmos inc. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
31/07	Transcosmos inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,32,301	1,23,748	1,17,665	1,19,539	1,45,769	1,37,150	-	-
Change	-	-6.46%	-4.92%	1.59%	21.94%	-5.91%	-	-
Enterprise Value (EV) ¹	95,653	88,830	71,459	62,570	79,752	70,550	65,450	60,150
Change	-	-7.13%	-19.56%	-12.44%	27.46%	-11.54%	-7.23%	-8.1%
P/E	6.16x	8.05x	11.7x	10.5x	11.1x	10.8x	10.1x	9.48x
PBR	1.17x	1.14x	1.09x	1.01x	1.14x	1.01x	0.95x	0.89x
PEG	-	-0.3x	-0.4x	0.9x	0.7x	-4.11x	1.58x	1.42x
Capitalization / Revenue	0.37x	0.33x	0.32x	0.32x	0.37x	0.33x	0.31x	0.3x
EV / Revenue	0.27x	0.24x	0.2x	0.17x	0.2x	0.17x	0.15x	0.13x
EV / EBITDA	3.04x	3.08x	4.11x	3x	3.63x	3x	2.67x	2.36x
EV / EBIT	3.7x	3.81x	6.23x	4.32x	4.82x	4.15x	3.52x	3.03x
EV / FCF	10x	5.4x	4.05x	4.59x	6.8x	4.26x	4.79x	4.14x
FCF Yield	9.98%	18.5%	24.7%	21.8%	14.7%	23.5%	20.9%	24.2%
Dividend per Share ²	156	117	81	106	140	145	138	147.5
Rate of return	4.89%	3.73%	2.58%	3.32%	3.6%	3.96%	3.77%	4.03%
EPS ²	518.1	389.2	269.5	302.4	349.2	340	361.8	385.9
Distribution rate	30.1%	30.1%	30.1%	35.1%	40.1%	42.6%	38.1%	38.2%
Net sales ¹	3,54,085	3,73,830	3,62,201	3,75,849	3,93,866	4,15,045	4,35,430	4,56,705
EBITDA ¹	31,482	28,799	17,369	20,837	21,983	23,500	24,500	25,500
EBIT ¹	25,846	23,290	11,474	14,475	16,558	17,020	18,570	19,840
Net income ¹	21,488	15,767	10,097	11,332	13,084	12,740	13,555	14,460
Net Debt ¹	-36,648	-34,918	-46,206	-56,969	-66,017	-66,600	-71,700	-77,000
Reference price ²	3,190.00	3,135.00	3,140.00	3,190.00	3,890.00	3,660.00	3,660.00	3,660.00
Nbr of stocks (in thousands)	41,474	39,473	37,473	37,473	37,473	37,473	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSCOSMOS INC.	10.71x	0.17x	2.97x	3.98%	85Cr
CINTAS CORPORATION	36.36x	6.63x	23.53x	0.94%	7.98TCr
JACOBS SOLUTIONS INC.	37.62x	1.25x	13.49x	0.99%	1.67TCr
BUREAU VERITAS SA	20.16x	2.06x	10.15x	3.65%	1.41TCr
INTERTEK GROUP PLC	25.44x	2.84x	12.16x	2.96%	1.22TCr
ALS LIMITED	24.93x	3.48x	13.39x	2.32%	796.87Cr
ISS A/S	15.64x	0.66x	9.35x	1.37%	708.26Cr
GENPACT LIMITED	9.77x	1.15x	6.15x	2.15%	582.24Cr
DKSH HOLDING AG	18.97x	0.4x	9.37x	3.93%	535.4Cr
EXLSERVICE HOLDINGS, INC.	20.87x	2.25x	10.61x	-.--%	537.77Cr
Average	22.05x	2.09x	11.12x	2.23%	1.55TCr
Weighted average by Cap.	30.36x	4.30x	17.47x	1.58%