Valuation Trane Technologies plc

Equities

Real-time Estimate Cboe BZX Other stock markets 10:29:08 23/01/2026 pm IST			5-day change	1st Jan Change
388.28 ^USD	-0.47%		-0.40%	-0.31%

20/01	Oppenheimer Upgrades Trane Technologies to Outperform From Market Perform, Price Target is $460	MT
13/01	Trane Technologies Gets European Commission Approval to Jointly Acquire Kieback&Peter	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,857	47,990	38,712	55,501	83,113	86,507	86,507	-
Change	-	37.68%	-19.33%	43.37%	49.75%	4.08%	0%	-
Enterprise Value (EV) ¹	36,839	50,673	42,328	59,186	86,293	88,976	88,425	87,561
Change	-	37.55%	-16.47%	39.83%	45.8%	3.11%	-0.62%	-0.98%
P/E ratio	41.2x	33.9x	22.2x	27.4x	32.5x	29.6x	26.1x	23.3x
PBR	5.49x	7.8x	6.48x	8.02x	11.3x	10.4x	8.83x	7.73x
PEG	-	0.5x	0.8x	1.6x	1.2x	1.9x	1.9x	1.9x
Capitalization / Revenue	2.8x	3.39x	2.42x	3.14x	4.19x	4.06x	3.78x	3.51x
EV / Revenue	2.96x	3.58x	2.65x	3.35x	4.35x	4.18x	3.86x	3.55x
EV / EBITDA	19.2x	21.4x	15.7x	18.6x	22.4x	20.6x	18.5x	16.7x
EV / EBIT	22.5x	24.5x	17.8x	20.5x	24.7x	22.4x	20.1x	18x
EV / FCF	28.6x	37.1x	34.9x	28.3x	31.1x	30.1x	27.5x	24.6x
FCF Yield	3.5%	2.69%	2.86%	3.53%	3.22%	3.32%	3.63%	4.06%
Dividend per Share ²	2.12	2.36	2.68	3	3.36	3.743	3.998	4.34
Rate of return	1.46%	1.17%	1.59%	1.23%	0.91%	0.96%	1.02%	1.11%
EPS ²	3.52	5.96	7.57	8.89	11.35	13.16	14.93	16.76
Distribution rate	60.2%	39.6%	35.4%	33.7%	29.6%	28.4%	26.8%	25.9%
Net sales ¹	12,455	14,136	15,992	17,678	19,838	21,297	22,896	24,632
EBITDA ¹	1,918	2,364	2,694	3,184	3,846	4,326	4,779	5,243
EBIT ¹	1,641	2,069	2,379	2,888	3,487	3,969	4,402	4,872
Net income ¹	854.9	1,444	1,756	2,024	2,568	2,951	3,287	3,620
Net Debt ¹	1,982	2,683	3,616	3,684	3,180	2,469	1,918	1,054
Reference price ²	145.16	202.03	168.09	243.90	369.35	390.13	390.13	390.13
Nbr of stocks (in thousands)	2,40,125	2,37,540	2,30,307	2,27,557	2,25,024	2,21,739	2,21,739	-
Announcement Date	05/02/21	31/01/22	02/02/23	01/02/24	30/01/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TRANE TECHNOLOGIES PLC	29.65x	4.18x	20.57x	0.96%	8.65TCr
JOHNSON CONTROLS INTERNATIONAL PLC	24.98x	3.18x	17.19x	1.4%	7.01TCr
CARRIER GLOBAL CORPORATION	28.63x	2.66x	12.92x	1.59%	4.84TCr
DAIKIN INDUSTRIES,LTD.	20.32x	1.14x	7.89x	1.69%	3.61TCr
LENNOX INTERNATIONAL INC.	22.27x	3.63x	16.57x	0.94%	1.79TCr
WATSCO, INC.	31.26x	1.93x	18.06x	2.99%	1.47TCr
A. O. SMITH CORPORATION	19.24x	2.65x	12.61x	1.9%	1.02TCr
NIBE INDUSTRIER AB	30.68x	2.2x	14.16x	1.03%	806.24Cr
AAON, INC.	71.41x	5.86x	33.67x	0.41%	787.42Cr
BEIJER REF AB	29.81x	2.18x	17.1x	1.08%	777.66Cr
Average	30.83x	2.96x	17.07x	1.4%	3.08TCr
Weighted average by Cap.	27.73x	3.11x	16.57x	1.36%