Company Valuation: TPIsoftware Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 4,436 2,582
Change - -41.79%
Enterprise Value (EV) 1 4,125 2,808
Change - -31.91%
P/E -9.73x -10x
PBR 7.15x 10.1x
PEG -0x 0.2x
Capitalization / Revenue 5.26x 3.59x
EV / Revenue 4.89x 3.91x
EV / EBITDA -9.73x -11.9x
EV / EBIT -9.45x -11x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.7945 -0.45
Distribution rate - -
Net sales 1 843.7 719.1
EBITDA 1 -424.1 -235.9
EBIT 1 -436.3 -256
Net income 1 -434.5 -251.4
Net Debt 1 -311.3 226
Reference price 2 7.73 4.50
Nbr of stocks (in thousands) 5,73,881 5,73,881
Announcement Date 14/03/25 14/04/26
1TWD in Million2TWD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 39Cr
17.87x5.2x9.29x1.78% 33TCr
19.9x3.97x12.48x1.95% 18TCr
63.84x6.24x16.72x-.--% 10TCr
31.78x3.04x11x0.21% 4.01TCr
12.41x77.63x662.03x-.--% 3.29TCr
32.5x12.7x20.65x-.--% 2.87TCr
32.76x1.99x18.17x-.--% 1.68TCr
23.43x3.38x11.37x - 1.23TCr
79.02x7.48x32.09x-.--% 1.15TCr
Average 34.84x 13.52x 88.20x 0.49% 7.6TCr
Weighted average by Cap. 26.94x 8.28x 40.43x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7781 Stock
  4. Valuation TPIsoftware Corporation