Company Valuation: TPIsoftware Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 4,436 2,582
Change - -41.79%
Enterprise Value (EV) 1 4,125 2,808
Change - -31.91%
P/E -9.73x -10x
PBR 7.15x 10.1x
PEG -0x 0.2x
Capitalization / Revenue 5.26x 3.59x
EV / Revenue 4.89x 3.91x
EV / EBITDA -9.73x -11.9x
EV / EBIT -9.45x -11x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.7945 -0.45
Distribution rate - -
Net sales 1 843.7 719.1
EBITDA 1 -424.1 -235.9
EBIT 1 -436.3 -256
Net income 1 -434.5 -251.4
Net Debt 1 -311.3 226
Reference price 2 7.73 4.50
Nbr of stocks (in thousands) 5,73,881 5,73,881
Announcement Date 14/03/25 14/04/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 45Cr
19.96x5.74x10.05x1.5% 40TCr
26.05x5.23x16.47x1.46% 24TCr
85.09x8.26x22.11x-.--% 14TCr
-6.7x129.93x1812.44x-.--% 6.04TCr
34.58x3.26x11.98x0.2% 4.28TCr
22.37x9.24x15.08x-.--% 1.82TCr
31.72x2.08x18.85x-.--% 1.76TCr
-207.24x3.68x12.31x - 1.34TCr
36.85x3.25x9.17x-.--% 1.25TCr
Average 4.74x 18.96x 214.27x 0.39% 9.45TCr
Weighted average by Cap. 27.11x 13.74x 129.05x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7781 Stock
  4. Valuation TPIsoftware Corporation