|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.77 USD | -3.24% |
|
+2.81% | -34.57% |
| 09/06 | TPG Inc. Presents at Morgan Stanley US Financials Conference 2026, Jun-09-2026 01:00 PM | |
| 09/06 | Smith & Howard Advisory LLC announced that it expects to receive funding from TPG Inc. | CI |
Company Valuation: TPG Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,205 | 3,479 | 6,539 | 9,425 | 6,702 | - | - |
| Change | - | 57.78% | 87.93% | 44.14% | -28.89% | - | - |
| Enterprise Value (EV) 1 | 1,958 | 3,141 | 7,674 | 11,025 | 8,289 | 8,357 | 8,425 |
| Change | - | 60.4% | 144.33% | 43.68% | -24.82% | 0.82% | 0.81% |
| P/E Ratio | - | 171x | 976x | 142x | 14.5x | 11.4x | 9.82x |
| PBR | 4.28x | 5.91x | 9.74x | 7.48x | 5.97x | 5.98x | 3.16x |
| PEG | - | - | -13.1x | 0x | 0x | 0.4x | 0.6x |
| Capitalization / Revenue | 1.77x | 2.27x | 3.57x | 4.47x | 2.71x | 2.24x | - |
| EV / Revenue | 1.57x | 2.05x | 4.19x | 5.23x | 3.35x | 2.79x | - |
| EV / EBITDA | 2.52x | 4.96x | 8.07x | 9.7x | 5.6x | 4.32x | 3.33x |
| EV / EBIT | 2.53x | 5.01x | 8.25x | 9.88x | 6.32x | 5.13x | 4.04x |
| EV / FCF | -3.11x | 4.46x | 15.2x | 11x | 7.35x | 5.36x | 4.34x |
| FCF Yield | -32.2% | 22.4% | 6.57% | 9.1% | 13.6% | 18.7% | 23% |
| Dividend per Share 2 | 1.59 | 1.34 | 1.74 | 2.06 | 2.455 | 3.087 | 3.743 |
| Rate of return | 5.71% | 3.1% | 2.77% | 3.23% | 5.88% | 7.39% | 8.96% |
| EPS 2 | - | 0.2519 | 0.0644 | 0.45 | 2.887 | 3.677 | 4.254 |
| Distribution rate | - | 532% | 2,702% | 458% | 85% | 83.9% | 88% |
| Net sales 1 | 1,247 | 1,535 | 1,831 | 2,109 | 2,474 | 2,992 | - |
| EBITDA 1 | 778.3 | 633.1 | 951.1 | 1,137 | 1,481 | 1,935 | 2,532 |
| EBIT 1 | 773.7 | 626.5 | 930.7 | 1,116 | 1,313 | 1,629 | 2,084 |
| Net income 1 | 92.43 | 80.09 | 23.48 | 184.6 | 466.8 | 608.3 | 704.3 |
| Net Debt 1 | -247.1 | -338.6 | 1,135 | 1,600 | 1,587 | 1,655 | 1,723 |
| Reference price 2 | 27.83 | 43.17 | 62.84 | 63.84 | 41.77 | 41.77 | 41.77 |
| Nbr of stocks (in thousands) | 79,240 | 80,597 | 1,04,056 | 1,47,641 | 1,60,460 | - | - |
| Announcement Date | 15/02/23 | 13/02/24 | 11/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.47x | 3.35x | 5.6x | 5.88% | 670.24Cr | |
| 19.83x | 6.87x | 13.17x | 4.36% | 9.31TCr | |
| 26.32x | 8.42x | 13.1x | 0.83% | 8.53TCr | |
| 21.43x | 6.19x | 14.32x | 4.22% | 2.89TCr | |
| 11.16x | 4.34x | 8.61x | 5.77% | 1.9TCr | |
| 18.11x | 1.77x | 6.73x | 4.22% | 1.62TCr | |
| 12.39x | 4.11x | 11.62x | 3.17% | 1.59TCr | |
| 12.21x | 9.29x | - | 10.08% | 1.37TCr | |
| 33.04x | 18.35x | 26.4x | 2.41% | 1.1TCr | |
| Average | 18.77x | 6.96x | 12.44x | 4.55% | 3.22TCr | |
| Weighted average by Cap. | 20.85x | 7.12x | 12.83x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPG Stock
- Valuation TPG Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition