|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.51 EUR | +1.32% |
|
+2.46% | +26.84% |
| 17/07 | Clariant rejects Dow Europe's $1.3 billion competition law claim | RE |
| 17/07 | Nigerian court dismisses suit challenging Shell's divestment | AN |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,32,408 | 1,55,681 | 1,60,143 | 1,24,528 | 1,39,934 | 1,79,204 | - | - |
| Change | - | 17.58% | 2.87% | -22.24% | 12.37% | 28.06% | - | - |
| Enterprise Value (EV) 1 | 1,75,613 | 1,74,675 | 1,76,363 | 1,35,458 | 1,60,149 | 2,05,758 | 2,03,190 | 2,03,133 |
| Change | - | -0.53% | 0.97% | -23.19% | 18.23% | 28.48% | -1.25% | -0.03% |
| P/E | 8.57x | 7.98x | 7.85x | 8.26x | 11.3x | 7.56x | 8.21x | 8.2x |
| PBR | 1.18x | 1.39x | 1.37x | 1.05x | - | 1.38x | 1.29x | 1.22x |
| PEG | - | 0.2x | 0.8x | -0.4x | -0.8x | 0.1x | -1.03x | 43.82x |
| Capitalization / Revenue | 0.72x | 0.59x | 0.73x | 0.64x | 0.77x | 0.89x | 0.93x | 0.92x |
| EV / Revenue | 0.95x | 0.66x | 0.81x | 0.69x | 0.88x | 1.02x | 1.05x | 1.05x |
| EV / EBITDA | 4.53x | 2.44x | 3.53x | 3.14x | 3.95x | 4.03x | 4.49x | 4.54x |
| EV / EBIT | 7.2x | 3.46x | 5.49x | 5.4x | 7.64x | 5.62x | 6.65x | 6.91x |
| EV / FCF | 9.72x | 5.51x | 7.68x | 8.5x | 15.4x | 9.65x | 10.9x | 10.6x |
| FCF Yield | 10.3% | 18.1% | 13% | 11.8% | 6.49% | 10.4% | 9.19% | 9.47% |
| Dividend per Share 2 | 3.033 | 4.088 | 3.239 | 3.341 | 4.034 | 4.112 | 4.253 | 4.427 |
| Rate of return | 5.98% | 6.52% | 4.76% | 6.05% | 6.18% | 5.1% | 5.27% | 5.49% |
| EPS 2 | 5.92 | 7.85 | 8.67 | 6.69 | 5.78 | 10.67 | 9.823 | 9.841 |
| Distribution rate | 51.2% | 52.1% | 37.4% | 49.9% | 69.8% | 38.5% | 43.3% | 45% |
| Net sales 1 | 1,84,634 | 2,63,310 | 2,18,945 | 1,95,610 | 1,82,344 | 2,01,497 | 1,92,777 | 1,93,828 |
| EBITDA 1 | 38,740 | 71,578 | 50,030 | 43,143 | 40,555 | 51,020 | 45,246 | 44,767 |
| EBIT 1 | 24,397 | 50,522 | 32,150 | 25,062 | 20,959 | 36,601 | 30,537 | 29,409 |
| Net income 1 | 16,032 | 20,526 | 21,384 | 15,758 | 13,127 | 22,623 | 20,385 | 19,665 |
| Net Debt 1 | 43,205 | 18,994 | 16,220 | 10,930 | 20,215 | 26,553 | 23,986 | 23,929 |
| Reference price 2 | 50.76 | 62.68 | 68.09 | 55.25 | 65.27 | 80.68 | 80.68 | 80.68 |
| Nbr of stocks (in thousands) | 26,08,696 | 24,83,722 | 23,51,973 | 22,53,733 | 21,43,949 | 22,21,055 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 07/02/24 | 05/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.1x | 1x | 3.93x | 5.17% | 18TCr | |
| 13.66x | 3.36x | 6.47x | 5.22% | 1,71900Cr | |
| 12.07x | 1.7x | 5.63x | 3.88% | 36TCr | |
| 8.09x | 0.89x | 4.03x | 3.66% | 24TCr | |
| 3.31x | 1.48x | 2.84x | 12.9% | 11TCr | |
| 7.58x | 0.82x | 1.91x | 4.42% | 8.88TCr | |
| 8.55x | 0.74x | 3.68x | 5.19% | 7.09TCr | |
| Average | 8.62x | 1.43x | 4.07x | 5.78% | 39.48TCr | |
| Weighted average by Cap. | 11.82x | 2.56x | 5.63x | 5.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TTE Stock
- Valuation TotalEnergies SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition