|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.34 EUR | -1.26% |
|
+5.58% | +1.39% |
| 04:01pm | TotalEnergies' $20 Billion Mozambique LNG Project Could Restart Within Weeks | MT |
| 08:09am | Qatar lowers March term price for al-Shaheen oil, first discount in years, sources say | RE |
Company Valuation: TotalEnergies SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,13,314 | 1,32,408 | 1,55,681 | 1,60,143 | 1,24,528 | 1,42,493 | 1,42,493 | - |
| Change | - | 16.85% | 17.58% | 2.87% | -22.24% | 14.43% | 0% | - |
| Enterprise Value (EV) 1 | 1,59,348 | 1,75,613 | 1,74,675 | 1,76,363 | 1,35,458 | 1,72,703 | 1,74,408 | 1,75,534 |
| Change | - | 10.21% | -0.53% | 0.97% | -23.19% | 27.5% | 0.99% | 0.65% |
| P/E ratio | -14.9x | 8.57x | 7.98x | 7.85x | 8.26x | 10.3x | 9.56x | 8.41x |
| PBR | 1.09x | 1.18x | 1.39x | 1.37x | 1.05x | 1.26x | 1.23x | 1.18x |
| PEG | - | -0x | 0.2x | 0.8x | -0.4x | -3.13x | 1.27x | 0.6x |
| Capitalization / Revenue | 0.95x | 0.72x | 0.59x | 0.73x | 0.64x | 0.8x | 0.84x | 0.78x |
| EV / Revenue | 1.33x | 0.95x | 0.66x | 0.81x | 0.69x | 0.97x | 1.03x | 0.96x |
| EV / EBITDA | 8.65x | 4.53x | 2.44x | 3.53x | 3.14x | 4.45x | 4.7x | 4.41x |
| EV / EBIT | 31.1x | 7.2x | 3.46x | 5.49x | 5.4x | 7.14x | 7.63x | 6.9x |
| EV / FCF | 39.5x | 9.72x | 5.51x | 7.68x | 8.5x | 19.3x | 16x | 12.9x |
| FCF Yield | 2.53% | 10.3% | 18.1% | 13% | 11.8% | 5.18% | 6.23% | 7.74% |
| Dividend per Share 2 | 3.177 | 3.033 | 4.088 | 3.239 | 3.341 | 3.782 | 4.041 | 4.224 |
| Rate of return | 7.36% | 5.98% | 6.52% | 4.76% | 6.05% | 5.69% | 6.08% | 6.35% |
| EPS 2 | -2.9 | 5.92 | 7.85 | 8.67 | 6.69 | 6.47 | 6.957 | 7.904 |
| Distribution rate | -110% | 51.2% | 52.1% | 37.4% | 49.9% | 58.5% | 58.1% | 53.4% |
| Net sales 1 | 1,19,704 | 1,84,634 | 2,63,310 | 2,18,945 | 1,95,610 | 1,78,796 | 1,69,908 | 1,82,602 |
| EBITDA 1 | 18,431 | 38,740 | 71,578 | 50,030 | 43,143 | 38,796 | 37,143 | 39,772 |
| EBIT 1 | 5,119 | 24,397 | 50,522 | 32,150 | 25,062 | 24,185 | 22,851 | 25,448 |
| Net income 1 | -7,242 | 16,032 | 20,526 | 21,384 | 15,758 | 14,326 | 14,378 | 15,722 |
| Net Debt 1 | 46,034 | 43,205 | 18,994 | 16,220 | 10,930 | 30,211 | 31,915 | 33,041 |
| Reference price 2 | 43.18 | 50.76 | 62.68 | 68.09 | 55.25 | 66.50 | 66.50 | 66.50 |
| Nbr of stocks (in thousands) | 26,24,209 | 26,08,696 | 24,83,722 | 23,51,973 | 22,53,733 | 21,42,883 | 21,42,883 | - |
| Announcement Date | 09/02/21 | 10/02/22 | 08/02/23 | 07/02/24 | 05/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.28x | 0.97x | 4.45x | 5.69% | 14TCr | |
| 16.37x | 3.77x | 7.35x | 5.3% | 1,61100Cr | |
| 24.78x | 2x | 9.09x | 4.1% | 34TCr | |
| 8.66x | 0.63x | 3.84x | 6.14% | 25TCr | |
| 12.27x | 0.96x | 4.55x | 3.91% | 21TCr | |
| 3.68x | 1.56x | 3.17x | 10.42% | 7.98TCr | |
| 11.05x | 0.7x | 1.91x | 6.02% | 6.22TCr | |
| 14.64x | 1.83x | 5.8x | 3.36% | 5.99TCr | |
| 12.98x | 0.81x | 3.99x | 6.26% | 5.91TCr | |
| Average | 12.75x | 1.47x | 4.91x | 5.69% | 31.25TCr | |
| Weighted average by Cap. | 15.49x | 2.69x | 6.55x | 5.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TTE Stock
- Valuation TotalEnergies SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition